Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
kr16,88
Earnings Per Share
kr215,77
Revenue Per Share
31,46%
Gross Margin %
kr8,40 B
Market Cap
kr1,51 B
Long-Term Debt
Earnings Per Share
kr16,88
Revenue Per Share
kr215,77
Gross Margin %
31,46%
Market Cap
kr8,40 B
Long-Term Debt
kr1,51 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr16,88 | kr23,52 | kr22,74 | kr14,73 | kr13,48 | kr9,07 | kr11,98 | kr10,92 | kr9,62 | kr9,66 | kr7,64 | kr6,31 | kr9,00 | kr5,55 | kr7,56 | kr4,46 | kr-1,69 | kr5,85 | kr10,64 | kr8,95 |
| Earnings | Earnings | kr422,00M | kr588,00M | kr568,50M | kr368,25M | kr337,00M | kr226,75M | kr299,50M | kr273,00M | kr240,50M | kr120,75M | kr95,50M | kr78,88M | kr112,50M | kr69,38M | kr94,50M | kr55,75M | kr-21,13M | kr73,13M | kr133,00M | kr111,88M |
| RPS | Revenue Per Share | kr215,77 | kr223,16 | kr229,59 | kr183,20 | kr144,45 | kr125,89 | kr149,02 | kr139,70 | kr120,08 | kr123,51 | kr105,22 | kr94,94 | kr93,71 | kr88,38 | kr94,49 | kr81,70 | kr66,32 | kr110,14 | kr105,86 | kr93,05 |
| Revenue | Revenue | kr5,39B | kr5,58B | kr5,74B | kr4,58B | kr3,61B | kr3,15B | kr3,73B | kr3,49B | kr3,00B | kr1,54B | kr1,32B | kr1,19B | kr1,17B | kr1,10B | kr1,18B | kr1,02B | kr829,00M | kr1,38B | kr1,32B | kr1,16B |
| OCF | Operating Cash Flow | kr608,20M | kr796,40M | kr705,20M | kr0,00M | kr0,00M | kr446,20M | kr438,90M | kr253,60M | kr243,80M | kr251,00M | kr118,00M | kr137,20M | kr160,30M | kr93,10M | kr130,90M | kr90,10M | kr18,81M | kr0,00M | kr0,00M | kr0,00M |
| FCF | Free Cash Flow | kr279,00M | kr204,50M | kr167,00M | kr0,00M | kr0,00M | kr400,70M | kr363,50M | kr208,60M | kr304,20M | kr-1,04B | kr-10,30M | kr97,22M | kr136,70M | kr-1,20M | kr105,00M | kr75,80M | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 12,06% | 13,74% | 14,23% | 10,04% | 12,79% | 11,84% | 11,79% | 11,33% | 11,84% | 11,83% | 10,35% | 10,29% | 14,01% | 9,50% | 11,99% | 6,25% | -3,30% | 8,86% | 16,11% | 14,66% |
| GM % | Gross Margin % | 31,46% | 32,37% | 31,34% | 29,42% | 32,26% | 33,79% | 33,66% | 34,10% | 35,57% | 40,54% | 40,86% | 39,50% | 40,94% | 36,86% | 36,53% | 35,30% | 33,95% | 32,07% | 38,53% | 38,30% |
| FCFS | Free Cash Flow Per Share | kr8,56 | kr8,18 | kr23,60 | kr5,29 | kr5,01 | kr15,99 | kr13,32 | kr8,25 | kr8,00 | kr17,57 | kr6,67 | kr8,27 | kr10,93 | kr5,08 | kr8,40 | kr6,92 | kr-2,68 | kr7,25 | kr5,62 | kr6,21 |
| LT Debt | Long-Term Debt | kr1,50B | kr861,99M | kr730,48M | kr576,02M | kr752,46M | kr806,45M | kr741,16M | kr1,17M | kr801,89M | kr912,59M | kr12,36M | kr25,09M | kr33,02M | kr44,47M | kr34,25M | kr50,02M | kr73,59M | kr78,28M | kr68,21M | kr101,74M |
| Sha. | Stocks | 25M | 25M | 25M | 25M | 25M | 25M | 25M | 25M | 25M | 12,5M | 12,5M | 12,5M | 12,5M | 12,5M | 12,5M | 12,5M | 12,5M | 12,5M | 12,5M | 12,5M |
