Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr-0,89 | kr-0,89 | kr-1,87 | kr-0,93 | kr-1,83 | kr-1,26 | kr-1,61 | kr-1,79 | kr-1,92 | kr-0,57 | kr-0,26 |
| Earnings | Earnings | kr-208,38M | kr-207,98M | kr-198,56M | kr-98,51M | kr-191,88M | kr-124,82M | kr-159,28M | kr-177,08M | kr-186,82M | kr-55,29M | kr-22,78M |
| RPS | Revenue Per Share | kr3,66 | kr3,67 | kr7,14 | kr7,33 | kr11,51 | kr14,40 | kr15,18 | kr13,16 | kr11,14 | kr10,86 | kr11,04 |
| Revenue | Revenue | kr857,00M | kr857,00M | kr758,00M | kr776,00M | kr1,21B | kr1,43B | kr1,50B | kr1,30B | kr1,08B | kr1,05B | kr967,00M |
| OCF | Operating Cash Flow | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr31,00M | kr189,00M | kr-13,40M | kr-13,00M | kr-34,90M | kr67,60M | kr79,90M |
| FCF | Free Cash Flow | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr-152,00M | kr156,50M | kr-262,20M | kr-237,50M | kr-221,40M | kr-74,40M | kr-40,70M |
| OM | Operating Margin | -23,26% | -12,84% | -23,09% | -16,88% | -30,84% | -38,75% | -9,85% | -16,48% | -17,14% | -6,57% | -3,10% |
| GM % | Gross Margin % | 80,10% | 80,28% | 74,80% | 76,03% | 72,08% | 71,11% | 68,72% | 70,57% | 70,74% | 72,33% | 74,80% |
| FCFS | Free Cash Flow Per Share | kr0,36 | kr-1,74 | kr-1,12 | kr-0,36 | kr-0,98 | kr0,92 | kr-2,65 | kr-2,42 | kr-2,28 | kr-0,83 | kr-0,52 |
| LT Debt | Long-Term Debt | kr427,00M | kr333,00M | kr12,00M | kr16,00M | kr17,00M | kr464,00M | kr294,00M | N/A | N/A | N/A | N/A |
| Sha. | Stocks | 234,14M | 233,68M | 106,18M | 105,92M | 104,85M | 99,06M | 98,93M | 98,93M | 97,3M | 97M | 87,6M |



































