Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2024 | 2023 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr0,30 | kr1,37 | kr-1,33 | kr0,50 | kr2,25 | kr1,87 | kr0,75 | kr1,25 | kr0,25 | kr0,50 | kr-4,00 | kr0,50 |
| Earnings | Earnings | kr4,40M | kr20,07M | kr-19,48M | kr4,03M | kr18,14M | kr12,55M | kr5,03M | kr5,39M | kr1,08M | kr2,16M | kr-15,24M | kr1,17M |
| RPS | Revenue Per Share | kr28,70 | kr27,63 | kr17,95 | kr24,26 | kr24,24 | kr16,97 | kr11,77 | kr14,51 | kr11,65 | kr9,21 | kr9,28 | kr21,24 |
| Revenue | Revenue | kr420,45M | kr404,71M | kr262,96M | kr195,56M | kr195,39M | kr113,89M | kr79,00M | kr62,55M | kr50,20M | kr39,68M | kr35,37M | kr49,71M |
| OCF | Operating Cash Flow | kr58,64M | kr28,45M | kr0,00M | kr13,00M | kr20,54M | kr0,78M | kr5,87M | kr7,92M | kr-1,21M | kr-0,38M | kr-4,31M | kr1,52M |
| FCF | Free Cash Flow | kr57,77M | kr42,00M | kr-6,13M | kr11,56M | kr-19,59M | kr-3,26M | kr-27,69M | kr7,92M | kr-1,31M | kr-0,56M | kr-4,45M | kr0,00M |
| OM | Operating Margin | 2,75% | 3,95% | 6,03% | 0,94% | 11,77% | 4,49% | 1,63% | 10,99% | 5,05% | -2,85% | -32,03% | 2,79% |
| GM % | Gross Margin % | 68,31% | 68,49% | 67,36% | 62,74% | 66,86% | 63,74% | 58,74% | 53,86% | 58,54% | 57,39% | 50,94% | 56,10% |
| FCFS | Free Cash Flow Per Share | kr3,94 | kr1,88 | kr-0,42 | kr1,43 | kr2,67 | kr0,13 | kr0,90 | kr1,84 | kr-0,30 | kr-0,14 | kr-2,14 | kr-0,28 |
| LT Debt | Long-Term Debt | kr65,07M | kr30,47M | kr38,31M | kr3,50M | kr5,60M | kr8,57M | N/A | N/A | kr0,33M | kr0,59M | kr0,85M | N/A |
| Sha. | Stocks | 14,65M | 14,65M | 14,65M | 8,06M | 8,06M | 6,71M | 6,71M | 4,31M | 4,31M | 4,31M | 3,81M | 2,34M |



































