Quick Analysis
kr16,79
Earnings Per Share
kr81,69
Revenue Per Share
78,87%
Gross Margin %
kr131,77 B
Market Cap
kr5,18 B
Long-Term Debt
Earnings Per Share
kr16,79
Revenue Per Share
kr81,69
Gross Margin %
78,87%
Market Cap
kr131,77 B
Long-Term Debt
kr5,18 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr16,79 | kr11,69 | kr8,47 | kr10,66 | kr9,03 | kr9,56 | kr11,81 | kr8,93 | kr4,25 | kr3,01 | kr0,26 | kr0,10 | kr-0,35 | kr-0,25 | kr1,52 | kr-0,08 | kr0,32 | kr0,65 | kr0,85 | kr1,65 |
| Earnings | Earnings | kr5,80B | kr4,01B | kr2,88B | kr3,16B | kr2,67B | kr2,82B | kr3,48B | kr2,63B | kr1,14B | kr809,03M | kr69,63M | kr26,67M | kr-93,00M | kr-66,31M | kr403,15M | kr-16,97M | kr16,13M | kr32,38M | kr38,78M | kr75,27M |
| RPS | Revenue Per Share | kr81,69 | kr75,78 | kr65,11 | kr63,48 | kr52,61 | kr51,75 | kr48,41 | kr31,08 | kr24,18 | kr19,36 | kr12,05 | kr9,77 | kr8,19 | kr7,25 | kr7,20 | kr8,99 | kr25,73 | kr22,90 | kr27,54 | kr26,33 |
| Revenue | Revenue | kr28,24B | kr26,03B | kr22,12B | kr18,79B | kr15,53B | kr15,26B | kr14,25B | kr9,14B | kr6,51B | kr5,20B | kr3,23B | kr2,61B | kr2,18B | kr1,92B | kr1,91B | kr1,91B | kr1,30B | kr1,14B | kr1,26B | kr1,20B |
| OCF | Operating Cash Flow | kr8,21B | kr7,39B | kr4,47B | kr4,67B | kr5,47B | kr5,21B | kr3,63B | kr2,09B | kr1,33B | kr343,00M | kr507,21M | kr233,70M | kr185,40M | kr405,60M | kr102,90M | kr-215,10M | kr58,80M | kr-506,70M | kr-25,37M | kr0,00M |
| FCF | Free Cash Flow | kr7,74B | kr7,22B | kr-12,00B | kr4,59B | kr5,10B | kr1,25B | kr-18,05B | kr1,52B | kr1,19B | kr185,00M | kr479,83M | kr50,63M | kr-224,60M | kr337,30M | kr87,60M | kr-257,20M | kr-37,20M | kr-531,20M | kr-121,17M | kr0,00M |
| OM | Operating Margin | 28,34% | 22,37% | 21,08% | 24,06% | 24,43% | 29,24% | 32,97% | 34,24% | 24,67% | 21,10% | 4,61% | 0,69% | -3,15% | -4,17% | -3,38% | -0,15% | 3,98% | 12,34% | 4,77% | 8,39% |
| GM % | Gross Margin % | 78,87% | 78,03% | 77,62% | 76,51% | 77,56% | 78,87% | 76,71% | 73,57% | 70,62% | 70,14% | 62,17% | 59,37% | 58,99% | 57,43% | 51,00% | 64,04% | 71,03% | 76,80% | 72,24% | 75,54% |
| FCFS | Free Cash Flow Per Share | kr15,72 | kr12,83 | kr-1,47 | kr10,48 | kr17,29 | kr3,64 | kr-17,67 | kr5,61 | kr4,44 | kr0,66 | kr1,35 | kr0,19 | kr-0,85 | kr1,27 | kr0,36 | kr-1,70 | kr-1,99 | kr-15,48 | kr-3,62 | kr-5,23 |
| LT Debt | Long-Term Debt | kr5,18B | kr12,41B | kr11,36B | kr2,97B | kr8,78B | kr10,14B | kr16,14B | N/A | kr5,04M | kr496,91M | kr800,34M | kr811,78M | kr790,78M | kr588,08M | kr700,00M | kr1,02B | kr290,35M | kr397,11M | N/A | N/A |
| Sha. | Stocks | 345,66M | 343,44M | 339,76M | 296,02M | 295,16M | 294,9M | 294,3M | 294,09M | 269,26M | 268,78M | 267,81M | 266,72M | 265,7M | 265,23M | 265,23M | 212,18M | 50,4M | 49,81M | 45,62M | 45,62M |
