Quick Analysis
kr7,05
Earnings Per Share
kr59,38
Revenue Per Share
76,21%
Gross Margin %
kr13,36 B
Market Cap
kr1,39 B
Long-Term Debt
Earnings Per Share
kr7,05
Revenue Per Share
kr59,38
Gross Margin %
76,21%
Market Cap
kr13,36 B
Long-Term Debt
kr1,39 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr7,05 | kr6,03 | kr5,13 | kr8,35 | kr3,04 | kr3,71 | kr5,95 | kr6,25 | kr4,98 | kr3,91 | kr3,17 | kr2,07 | kr1,75 | kr1,99 | kr2,29 | kr4,24 | kr3,46 | kr2,47 | kr2,25 | kr3,09 |
| Earnings | Earnings | kr552,58M | kr472,63M | kr402,09M | kr654,47M | kr238,28M | kr290,79M | kr466,36M | kr489,88M | kr390,33M | kr306,47M | kr248,46M | kr162,25M | kr137,17M | kr155,98M | kr179,49M | kr332,33M | kr271,19M | kr193,60M | kr176,27M | kr241,51M |
| RPS | Revenue Per Share | kr59,38 | kr39,67 | kr54,91 | kr52,54 | kr35,99 | kr30,70 | kr34,30 | kr32,51 | kr29,49 | kr25,50 | kr24,40 | kr21,27 | kr21,25 | kr19,80 | kr20,08 | kr21,54 | kr20,86 | kr18,92 | kr16,07 | kr16,38 |
| Revenue | Revenue | kr4,65B | kr3,11B | kr4,30B | kr4,12B | kr2,82B | kr2,41B | kr2,69B | kr2,55B | kr2,31B | kr2,00B | kr1,91B | kr1,67B | kr1,67B | kr1,55B | kr1,57B | kr1,69B | kr1,63B | kr1,48B | kr1,26B | kr1,28B |
| OCF | Operating Cash Flow | kr1,11B | kr1,08B | kr669,36M | kr1,24B | kr698,50M | kr734,65M | kr722,35M | kr679,16M | kr629,11M | kr521,42M | kr498,83M | kr362,16M | kr399,07M | kr311,28M | kr360,67M | kr490,18M | kr498,64M | kr447,35M | kr276,66M | kr241,92M |
| FCF | Free Cash Flow | kr598,96M | kr708,73M | kr-183,35M | kr437,84M | kr116,68M | kr82,07M | kr219,14M | kr285,13M | kr172,41M | kr148,31M | kr372,26M | kr165,16M | kr255,31M | kr-10,92M | kr10,10M | kr246,70M | kr248,38M | kr23,18M | kr-216,87M | kr-113,75M |
| OM | Operating Margin | 17,08% | 20,10% | 17,42% | 20,26% | 15,34% | 16,83% | 23,93% | 25,02% | 25,25% | 21,04% | 18,55% | 15,66% | 12,30% | 12,28% | 14,36% | 19,20% | 22,17% | 17,38% | 10,82% | 17,18% |
| GM % | Gross Margin % | 76,21% | 77,22% | 76,16% | 76,05% | 75,13% | 74,69% | 89,09% | 89,26% | 90,95% | 89,55% | 90,27% | 92,26% | 91,76% | 91,04% | 92,96% | 93,51% | 66,01% | 64,40% | 60,35% | 63,37% |
| FCFS | Free Cash Flow Per Share | kr7,40 | kr6,89 | kr-1,77 | kr5,68 | kr1,33 | kr1,57 | kr2,83 | kr3,43 | kr3,10 | kr1,74 | kr4,24 | kr2,30 | kr3,33 | kr1,14 | kr0,54 | kr3,07 | kr2,98 | kr0,13 | kr-3,02 | kr-1,48 |
| LT Debt | Long-Term Debt | kr1,39B | kr973,88M | kr1,12B | kr1,30B | kr1,16B | kr1,52B | kr1,62B | kr1,32B | kr819,89M | kr1,17B | kr88,92M | kr1,50B | kr1,44B | kr1,59B | kr1,99B | kr1,92B | kr1,97B | kr1,99B | kr1,68B | kr1,30B |
| Sha. | Stocks | 78,38M | 78,38M | 78,38M | 78,38M | 78,38M | 78,38M | 78,38M | 78,38M | 78,38M | 78,38M | 78,38M | 78,38M | 78,38M | 78,38M | 78,38M | 78,38M | 78,38M | 78,38M | 78,34M | 78,16M |
