Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr15,09 | kr14,12 | kr7,89 | kr18,62 | kr19,80 | kr22,46 | kr15,46 | kr9,55 | kr12,01 | kr15,89 | kr11,53 | kr9,25 | kr9,11 | kr6,90 | kr8,51 | kr9,28 | kr8,69 | kr7,32 | kr7,21 | kr8,68 |
| Earnings | Earnings | kr6,25B | kr5,81B | kr3,24B | kr7,66B | kr8,16B | kr9,26B | kr6,36B | kr3,91B | kr4,91B | kr6,50B | kr4,74B | kr3,80B | kr3,75B | kr2,84B | kr3,50B | kr3,82B | kr3,59B | kr3,04B | kr3,02B | kr3,63B |
| RPS | Revenue Per Share | kr433,10 | kr430,62 | kr382,88 | kr393,07 | kr357,98 | kr384,70 | kr429,59 | kr416,16 | kr393,49 | kr369,66 | kr376,93 | kr352,98 | kr331,40 | kr314,08 | kr297,72 | kr295,90 | kr331,42 | kr345,57 | kr331,58 | kr300,09 |
| Revenue | Revenue | kr179,29B | kr177,21B | kr157,05B | kr161,60B | kr147,58B | kr158,61B | kr176,78B | kr170,49B | kr160,82B | kr151,31B | kr154,94B | kr145,00B | kr136,30B | kr129,35B | kr122,53B | kr121,66B | kr136,80B | kr143,67B | kr138,78B | kr125,60B |
| OCF | Operating Cash Flow | kr6,57B | kr9,11B | kr3,21B | kr4,26B | kr7,44B | kr11,28B | kr6,04B | kr9,45B | kr2,85B | kr-883,00M | kr8,58B | kr4,76B | kr6,26B | kr-91,00M | kr245,00M | kr6,24B | kr7,39B | kr554,00M | kr7,89B | kr3,72B |
| FCF | Free Cash Flow | kr5,33B | kr6,45B | kr5,60B | kr7,63B | kr5,60B | kr9,80B | kr4,59B | kr7,30B | kr2,73B | kr-3,86B | kr6,87B | kr3,02B | kr4,72B | kr-2,74B | kr-1,96B | kr4,21B | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 3,55% | 3,27% | 2,51% | 4,69% | 5,45% | 5,34% | 4,22% | 2,96% | 2,16% | 3,43% | 3,22% | 3,27% | 3,50% | 2,33% | 3,04% | 4,17% | 4,21% | 2,30% | 3,68% | 3,52% |
| GM % | Gross Margin % | 8,35% | 8,20% | 8,04% | 10,24% | 10,93% | 10,53% | 9,43% | 8,31% | 8,09% | 9,80% | 9,07% | 9,15% | 9,19% | 8,96% | 9,55% | 10,20% | 9,89% | 8,45% | 9,35% | 9,07% |
| FCFS | Free Cash Flow Per Share | kr17,84 | kr15,68 | kr1,49 | kr-4,22 | kr13,37 | kr23,48 | kr8,23 | kr16,83 | kr0,65 | kr-10,36 | kr15,75 | kr6,91 | kr10,97 | kr-7,82 | kr-7,33 | kr10,04 | kr13,99 | kr-4,95 | kr16,95 | kr3,98 |
| LT Debt | Long-Term Debt | kr5,38B | kr8,79B | kr7,30B | kr2,71B | kr3,39B | kr3,24B | kr2,56B | kr3,91B | kr3,84B | kr3,54B | kr3,70B | kr6,91B | kr6,51B | kr4,77B | kr1,33B | kr1,11B | kr1,91B | kr1,08B | kr955,00M | kr2,04B |
| Sha. | Stocks | 413,97M | 411,52M | 410,19M | 411,13M | 412,25M | 412,29M | 411,51M | 409,68M | 408,71M | 409,31M | 411,04M | 410,79M | 411,28M | 411,84M | 411,58M | 411,16M | 412,78M | 415,76M | 418,55M | 418,55M |

































