Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr12,17 | kr11,90 | kr12,69 | kr11,98 | kr11,23 | kr8,64 | kr11,12 | kr10,41 | kr8,05 | kr5,48 | kr4,92 | kr4,80 | kr5,26 | kr7,17 | kr6,67 | kr5,65 | kr0,25 | kr6,55 | kr7,79 | kr6,30 |
| Earnings | Earnings | kr15,27B | kr14,93B | kr15,92B | kr15,03B | kr14,09B | kr10,84B | kr13,95B | kr13,06B | kr10,10B | kr6,87B | kr6,17B | kr6,02B | kr6,60B | kr8,99B | kr7,91B | kr6,70B | kr296,57M | kr7,77B | kr9,24B | kr7,47B |
| RPS | Revenue Per Share | kr96,21 | kr97,96 | kr100,85 | kr89,55 | kr79,01 | kr68,88 | kr82,30 | kr79,78 | kr72,47 | kr65,01 | kr72,40 | kr70,81 | kr69,62 | kr78,55 | kr79,31 | kr69,67 | kr60,64 | kr78,10 | kr72,78 | kr60,94 |
| Revenue | Revenue | kr120,68B | kr122,88B | kr126,50B | kr112,33B | kr99,11B | kr86,40B | kr103,24B | kr100,07B | kr90,91B | kr81,55B | kr90,82B | kr88,82B | kr87,33B | kr98,53B | kr94,08B | kr82,65B | kr71,94B | kr92,65B | kr86,34B | kr72,29B |
| OCF | Operating Cash Flow | kr19,19B | kr20,61B | kr18,80B | kr11,09B | kr13,22B | kr15,41B | kr17,81B | kr15,35B | kr14,29B | kr12,03B | kr11,95B | kr9,52B | kr5,13B | kr11,89B | kr7,76B | kr12,15B | kr12,31B | kr9,67B | kr5,48B | kr8,17B |
| FCF | Free Cash Flow | kr17,70B | kr15,77B | kr14,24B | kr6,86B | kr9,64B | kr12,22B | kr13,67B | kr10,99B | kr10,71B | kr8,36B | kr8,70B | kr4,82B | kr948,00M | kr7,07B | kr2,77B | kr8,77B | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 17,24% | 15,55% | 18,38% | 17,38% | 19,16% | 14,78% | 20,18% | 18,57% | 15,82% | 13,79% | 9,54% | 13,17% | 9,69% | 13,69% | 10,78% | 13,54% | -1,96% | 13,81% | 16,28% | 16,21% |
| GM % | Gross Margin % | 40,60% | 39,99% | 41,24% | 40,41% | 40,43% | 37,30% | 40,61% | 40,89% | 40,62% | 38,83% | 36,34% | 38,26% | 32,61% | 35,22% | 34,42% | 35,72% | 23,72% | 33,56% | 35,20% | 34,87% |
| FCFS | Free Cash Flow Per Share | kr12,26 | kr12,57 | kr10,72 | kr4,74 | kr7,66 | kr9,69 | kr10,81 | kr8,82 | kr8,57 | kr6,66 | kr6,17 | kr3,88 | kr0,57 | kr6,12 | kr2,34 | kr7,39 | kr6,56 | kr2,28 | kr0,06 | kr2,84 |
| LT Debt | Long-Term Debt | kr29,95B | kr31,67B | kr28,45B | kr38,32B | kr20,67B | kr11,37B | kr15,17B | kr21,55B | kr22,83B | kr26,74B | kr29,36B | kr34,39B | kr23,21B | kr38,30B | kr24,77B | kr23,42B | kr31,81B | kr25,31B | kr18,38B | kr7,17B |
| Sha. | Stocks | 1.254,39M | 1.254,39M | 1.254,39M | 1.254,39M | 1.254,39M | 1.254,39M | 1.254,39M | 1.254,39M | 1.254,39M | 1.254,39M | 1.254,39M | 1.254,39M | 1.254,39M | 1.254,39M | 1.186,29M | 1.186,29M | 1.186,29M | 1.186,29M | 1.186,29M | 1.186,29M |
































