Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr-0,96 | kr-0,96 | kr-0,96 | kr-0,96 | kr0,40 | kr-0,30 | kr0,76 | kr-1,89 | kr-6,20 | kr-3,40 | kr3,20 | kr-8,20 | kr12,00 |
| Earnings | Earnings | kr-21,66M | kr-17,63M | kr-11,56M | kr-5,32M | kr2,22M | kr-1,36M | kr2,55M | kr-3,84M | kr-3,47M | kr-1,36M | kr1,28M | kr-3,28M | kr1,92M |
| RPS | Revenue Per Share | kr8,94 | kr10,98 | kr16,75 | kr36,40 | kr46,18 | kr58,30 | kr65,12 | kr77,35 | kr130,59 | kr128,78 | kr133,05 | kr104,60 | kr224,19 |
| Revenue | Revenue | kr201,63M | kr201,63M | kr201,63M | kr201,63M | kr255,82M | kr264,11M | kr218,81M | kr157,02M | kr73,13M | kr51,51M | kr53,22M | kr41,84M | kr35,87M |
| OCF | Operating Cash Flow | kr15,50M | kr15,50M | kr15,50M | kr15,50M | kr7,13M | kr10,81M | kr5,63M | kr-6,31M | kr0,04M | kr-1,50M | kr4,32M | kr-2,39M | kr0,00M |
| FCF | Free Cash Flow | kr0,00M | kr11,29M | kr0,00M | kr11,29M | kr-8,42M | kr-1,95M | kr-24,58M | kr-7,39M | kr0,80M | kr-1,83M | kr3,40M | kr-2,56M | kr0,00M |
| OM | Operating Margin | 3,92% | -4,72% | -8,73% | -152,32% | -4,42% | 0,50% | 0,33% | -2,20% | -4,18% | -2,90% | 2,13% | -8,19% | 3,86% |
| GM % | Gross Margin % | 45,20% | 35,76% | 37,32% | -50,32% | 14,17% | 18,68% | 15,42% | 7,95% | 6,96% | 4,70% | 10,09% | 2,47% | 15,10% |
| FCFS | Free Cash Flow Per Share | kr1,43 | kr-0,81 | kr-2,00 | kr2,04 | kr0,64 | kr1,34 | kr1,07 | kr-6,36 | kr-3,68 | kr-4,55 | kr10,24 | kr-7,54 | kr-5,58 |
| LT Debt | Long-Term Debt | kr33,33M | kr3,78M | kr21,18M | kr7,52M | kr8,89M | kr20,75M | kr13,12M | kr9,99M | kr16,66M | N/A | N/A | N/A | N/A |
| Sha. | Stocks | 22,56M | 18,36M | 12,04M | 5,54M | 5,54M | 4,53M | 3,36M | 2,03M | 0,56M | 0,4M | 0,4M | 0,4M | 0,16M |



































