Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
kr11,70
Earnings Per Share
kr147,17
Revenue Per Share
21,69%
Gross Margin %
kr345,25 B
Market Cap
kr8,48 B
Long-Term Debt
Earnings Per Share
kr11,70
Revenue Per Share
kr147,17
Gross Margin %
21,69%
Market Cap
kr345,25 B
Long-Term Debt
kr8,48 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr11,70 | kr7,65 | kr6,29 | kr4,10 | kr3,61 | kr4,61 | kr3,70 | kr3,29 | kr3,28 | kr2,65 | kr3,20 | kr2,70 | kr2,41 | kr3,20 | kr3,03 | kr1,81 | kr1,49 | kr3,68 | kr3,36 | kr3,59 |
| Earnings | Earnings | kr6,29B | kr4,09B | kr3,35B | kr2,17B | kr1,90B | kr2,44B | kr1,97B | kr1,76B | kr1,40B | kr1,13B | kr1,36B | kr1,14B | kr1,03B | kr1,36B | kr1,28B | kr758,15M | kr628,84M | kr1,57B | kr1,45B | kr1,57B |
| RPS | Revenue Per Share | kr147,17 | kr119,10 | kr96,83 | kr79,26 | kr74,26 | kr66,98 | kr66,64 | kr62,10 | kr73,47 | kr67,27 | kr64,14 | kr55,75 | kr55,80 | kr56,66 | kr55,77 | kr58,21 | kr58,40 | kr55,69 | kr53,22 | kr48,24 |
| Revenue | Revenue | kr79,15B | kr63,75B | kr51,61B | kr42,01B | kr39,15B | kr35,43B | kr35,43B | kr33,16B | kr31,39B | kr28,63B | kr27,19B | kr23,53B | kr23,75B | kr24,01B | kr23,50B | kr24,38B | kr24,65B | kr23,80B | kr23,02B | kr21,06B |
| OCF | Operating Cash Flow | kr7,77B | kr6,73B | kr6,46B | kr4,65B | kr5,71B | kr5,80B | kr1,19B | kr-490,00M | kr3,16B | kr2,60B | kr358,00M | kr-713,00M | kr-682,00M | kr350,00M | kr2,39B | kr4,49B | kr1,70B | kr954,00M | kr-1,35B | kr-1,60B |
| FCF | Free Cash Flow | kr691,00M | kr1,89B | kr2,92B | kr2,34B | kr3,19B | kr2,91B | kr-1,61B | kr-3,20B | kr852,00M | kr2,36B | kr-726,00M | kr-1,09B | kr-1,23B | kr21,00M | kr2,07B | kr4,23B | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 9,55% | 8,48% | 8,68% | 7,63% | 7,39% | 2,75% | 7,65% | 7,40% | 6,94% | 5,89% | 5,74% | 5,40% | 5,70% | 7,19% | 12,58% | 3,02% | 5,44% | 1,23% | 9,58% | 7,58% |
| GM % | Gross Margin % | 21,69% | 21,43% | 21,82% | 21,15% | 20,96% | 17,28% | 22,68% | 23,54% | 23,82% | 24,04% | 23,86% | 25,83% | 26,64% | 30,02% | 28,54% | 22,88% | 24,90% | 19,91% | 26,81% | 25,12% |
| FCFS | Free Cash Flow Per Share | kr9,10 | kr3,54 | kr5,50 | kr4,43 | kr6,04 | kr5,47 | kr-3,02 | kr-7,10 | kr2,18 | kr5,80 | kr-2,45 | kr-3,97 | kr-3,00 | kr-0,76 | kr4,82 | kr9,76 | kr3,33 | kr-0,16 | kr-5,54 | kr-5,86 |
| LT Debt | Long-Term Debt | kr8,48B | kr7,13B | kr6,92B | kr6,75B | kr5,75B | kr5,29B | kr6,51B | kr8,20B | kr6,24B | kr5,62B | kr4,87B | kr2,11B | kr1,10B | kr105,00M | kr1,22B | kr1,12B | kr1,13B | kr13,00M | kr25,00M | kr590,00M |
| Sha. | Stocks | 537,77M | 535,27M | 532,99M | 529,96M | 527,24M | 528,99M | 531,71M | 533,91M | 427,3M | 425,62M | 423,83M | 422M | 425,66M | 423,72M | 421,33M | 418,87M | 422,04M | 427,32M | 432,6M | 436,6M |
