Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
kr9,04
Earnings Per Share
kr209,96
Revenue Per Share
38,84%
Gross Margin %
kr3,52 B
Market Cap
kr0,19 B
Long-Term Debt
Earnings Per Share
kr9,04
Revenue Per Share
kr209,96
Gross Margin %
38,84%
Market Cap
kr3,52 B
Long-Term Debt
kr0,19 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr9,04 | kr10,10 | kr8,81 | kr9,81 | kr6,21 | kr3,23 | kr4,16 | kr2,68 | kr2,23 | kr2,77 | kr3,96 | kr2,75 | kr4,44 | kr6,58 | kr5,68 | kr3,11 | kr2,61 | kr6,45 | kr4,62 | kr3,65 |
| Earnings | Earnings | kr204,12M | kr223,31M | kr194,79M | kr199,93M | kr125,13M | kr63,60M | kr81,91M | kr48,48M | kr40,34M | kr35,79M | kr51,16M | kr33,88M | kr50,70M | kr74,49M | kr64,30M | kr35,21M | kr28,24M | kr69,79M | kr49,80M | kr39,24M |
| RPS | Revenue Per Share | kr209,96 | kr200,39 | kr184,91 | kr172,37 | kr143,86 | kr132,49 | kr129,87 | kr130,75 | kr136,55 | kr181,22 | kr145,16 | kr138,92 | kr128,26 | kr117,73 | kr101,24 | kr74,11 | kr71,81 | kr73,72 | kr60,39 | kr51,93 |
| Revenue | Revenue | kr4,74B | kr4,43B | kr4,09B | kr3,51B | kr2,90B | kr2,61B | kr2,56B | kr2,37B | kr2,47B | kr2,34B | kr1,88B | kr1,71B | kr1,46B | kr1,33B | kr1,15B | kr838,90M | kr777,00M | kr797,60M | kr651,00M | kr558,30M |
| OCF | Operating Cash Flow | kr455,00M | kr407,70M | kr265,90M | kr275,20M | kr170,00M | kr331,60M | kr245,90M | kr123,10M | kr-41,30M | kr0,00M | kr42,50M | kr68,20M | kr20,00M | kr61,10M | kr61,00M | kr18,50M | kr31,50M | kr92,70M | kr61,85M | kr0,00M |
| FCF | Free Cash Flow | kr347,50M | kr369,70M | kr301,00M | kr254,00M | kr147,00M | kr284,10M | kr-71,70M | kr90,10M | kr-77,00M | kr0,00M | kr33,00M | kr56,60M | kr0,00M | kr51,90M | kr48,91M | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 7,94% | 7,96% | 7,76% | 8,33% | 5,81% | 4,04% | 3,93% | 1,49% | 1,51% | 1,15% | 3,84% | 2,94% | 4,68% | 5,97% | 8,59% | 6,00% | 5,20% | 11,92% | 10,74% | 8,96% |
| GM % | Gross Margin % | 38,84% | 36,27% | 35,22% | 39,04% | 37,87% | 32,95% | 33,84% | 37,55% | 40,61% | 37,86% | 31,63% | 30,24% | 31,38% | 30,02% | 33,72% | 30,69% | 31,08% | 36,68% | 34,51% | 36,13% |
| FCFS | Free Cash Flow Per Share | kr12,62 | kr16,72 | kr11,05 | kr12,57 | kr7,47 | kr14,43 | kr11,02 | kr4,98 | kr-4,70 | kr-0,18 | kr2,30 | kr4,65 | kr0,41 | kr4,32 | kr4,32 | kr0,66 | kr2,22 | kr7,70 | kr4,91 | kr2,68 |
| LT Debt | Long-Term Debt | N/A | N/A | N/A | kr194,30M | kr67,50M | kr138,60M | kr148,20M | kr91,30M | N/A | kr148,40M | kr171,20M | kr62,20M | kr96,50M | kr53,90M | kr67,30M | kr28,96M | N/A | kr1,64M | kr5,48M | kr6,78M |
| Sha. | Stocks | 22,58M | 22,11M | 22,11M | 20,38M | 20,15M | 19,69M | 19,69M | 18,09M | 18,09M | 12,92M | 12,92M | 12,32M | 11,42M | 11,32M | 11,32M | 11,32M | 10,82M | 10,82M | 10,78M | 10,75M |
