Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
kr0,01
Earnings Per Share
kr13,15
Revenue Per Share
22,19%
Gross Margin %
kr0,46 B
Market Cap
kr0,30 B
Long-Term Debt
Earnings Per Share
kr0,01
Revenue Per Share
kr13,15
Gross Margin %
22,19%
Market Cap
kr0,46 B
Long-Term Debt
kr0,30 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr0,01 | kr0,81 | kr-0,10 | kr0,04 | kr0,71 | kr1,15 | kr0,88 | kr0,79 | kr0,35 | kr0,56 | kr0,34 | kr0,12 | kr0,07 | kr0,33 | kr1,39 | kr0,50 |
| Earnings | Earnings | kr1,63M | kr132,34M | kr-16,34M | kr4,41M | kr78,33M | kr126,60M | kr97,04M | kr87,11M | kr38,59M | kr61,62M | kr37,37M | kr13,19M | kr7,69M | kr36,26M | kr150,77M | kr52,78M |
| RPS | Revenue Per Share | kr13,15 | kr15,66 | kr16,41 | kr20,55 | kr16,01 | kr15,98 | kr9,09 | kr10,83 | kr7,51 | kr6,88 | kr7,92 | kr5,31 | kr4,77 | kr5,00 | kr5,65 | kr0,00 |
| Revenue | Revenue | kr2,15B | kr2,56B | kr2,68B | kr2,27B | kr1,77B | kr1,76B | kr1,00B | kr1,19B | kr827,80M | kr757,60M | kr870,60M | kr583,00M | kr524,60M | kr549,20M | kr613,00M | kr0,00M |
| OCF | Operating Cash Flow | kr103,00M | kr58,00M | kr-116,00M | kr282,71M | kr-174,70M | kr264,90M | kr149,10M | kr83,70M | kr-8,30M | kr174,00M | kr101,40M | kr13,60M | kr56,50M | kr23,20M | kr5,90M | kr0,00M |
| FCF | Free Cash Flow | kr54,00M | kr16,50M | kr-214,00M | kr194,97M | kr-241,50M | kr203,00M | kr99,10M | kr56,10M | kr-37,93M | kr152,30M | kr85,50M | kr2,00M | kr30,40M | kr5,10M | kr-6,40M | kr0,00M |
| OM | Operating Margin | 2,37% | 7,83% | 0,92% | 0,54% | 5,83% | 8,01% | 10,34% | 7,17% | 5,82% | 8,39% | 5,44% | -0,03% | 2,72% | 12,70% | 12,51% | 13,59% |
| GM % | Gross Margin % | 22,19% | 22,02% | 16,96% | 16,54% | 22,35% | 24,05% | 33,00% | 22,79% | 26,10% | 28,15% | 21,75% | 23,98% | 23,72% | 31,20% | 32,39% | 36,52% |
| FCFS | Free Cash Flow Per Share | kr0,70 | kr-0,16 | kr-1,51 | kr1,77 | kr-2,19 | kr1,84 | kr0,86 | kr0,51 | kr-0,34 | kr1,39 | kr0,78 | kr0,02 | kr0,28 | kr0,04 | kr-0,06 | kr-0,26 |
| LT Debt | Long-Term Debt | kr294,50M | kr292,10M | kr240,13M | kr239,96M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Sha. | Stocks | 163,4M | 163,38M | 163,37M | 110,35M | 110,32M | 110,09M | 110,27M | 110,27M | 110,27M | 110,04M | 109,91M | 109,89M | 109,89M | 109,89M | 108,47M | 105,55M |
