Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
kr7,52
Earnings Per Share
kr181,63
Revenue Per Share
23,57%
Gross Margin %
kr2,52 B
Market Cap
kr-0,10 B
Long-Term Debt
Earnings Per Share
kr7,52
Revenue Per Share
kr181,63
Gross Margin %
23,57%
Market Cap
kr2,52 B
Long-Term Debt
kr-0,10 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr7,52 | kr8,15 | kr6,77 | kr7,13 | kr4,46 | kr4,88 | kr4,08 | kr4,69 | kr4,11 | kr3,59 | kr2,96 | kr2,10 | kr1,37 | kr1,32 | kr1,81 | kr1,72 | kr1,23 | kr0,93 | kr0,86 |
| Earnings | Earnings | kr193,72M | kr219,24M | kr184,69M | kr195,72M | kr122,43M | kr133,96M | kr112,00M | kr128,74M | kr113,52M | kr98,37M | kr82,52M | kr57,88M | kr38,26M | kr36,87M | kr49,85M | kr48,52M | kr35,93M | kr29,20M | kr30,44M |
| RPS | Revenue Per Share | kr181,63 | kr180,83 | kr177,69 | kr173,29 | kr128,42 | kr132,35 | kr124,15 | kr120,86 | kr117,96 | kr106,63 | kr100,49 | kr84,36 | kr82,53 | kr87,11 | kr50,37 | kr44,41 | kr35,75 | kr27,54 | kr21,63 |
| Revenue | Revenue | kr4,68B | kr4,86B | kr4,85B | kr4,76B | kr3,53B | kr3,63B | kr3,41B | kr3,32B | kr3,26B | kr2,92B | kr2,80B | kr2,33B | kr2,31B | kr2,43B | kr1,39B | kr1,25B | kr1,04B | kr864,80M | kr765,50M |
| OCF | Operating Cash Flow | kr307,00M | kr524,10M | kr532,00M | kr443,20M | kr303,57M | kr468,10M | kr329,50M | kr0,00M | kr231,40M | kr154,30M | kr182,80M | kr247,80M | kr40,50M | kr183,50M | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| FCF | Free Cash Flow | kr-38,00M | kr494,10M | kr310,00M | kr259,89M | kr-105,58M | kr387,03M | kr127,24M | kr0,00M | kr67,70M | kr92,60M | kr52,90M | kr171,00M | kr-12,80M | kr57,90M | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 5,46% | 6,09% | 5,15% | 5,53% | 4,92% | 5,09% | 4,02% | 5,04% | 4,80% | 4,90% | 4,35% | 3,74% | 3,66% | 2,90% | 5,36% | 4,79% | 4,48% | 4,82% | 3,20% |
| GM % | Gross Margin % | 23,57% | 24,73% | 22,40% | 22,03% | 22,95% | 22,44% | 23,10% | 23,78% | 23,07% | 24,21% | 24,07% | 24,79% | 23,98% | 23,92% | 24,92% | 26,10% | 27,33% | 26,64% | 12,94% |
| FCFS | Free Cash Flow Per Share | kr12,97 | kr18,26 | kr17,72 | kr15,05 | kr9,56 | kr13,24 | kr8,56 | kr5,78 | kr5,37 | kr3,45 | kr3,78 | kr6,41 | kr-0,44 | kr4,34 | kr0,83 | kr1,35 | kr2,19 | kr1,73 | kr0,61 |
| LT Debt | Long-Term Debt | kr-96,20M | kr229,73M | kr221,92M | kr440,67M | kr482,92M | kr211,81M | kr230,69M | kr107,44M | kr87,25M | kr114,20M | kr107,25M | kr94,59M | kr102,36M | kr120,24M | kr3,88M | kr6,00M | N/A | N/A | N/A |
| Sha. | Stocks | 25,76M | 26,9M | 27,28M | 27,45M | 27,45M | 27,45M | 27,45M | 27,45M | 27,62M | 27,4M | 27,88M | 27,56M | 27,93M | 27,93M | 27,54M | 28,21M | 29,21M | 31,4M | 35,39M |
