Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr-0,98 | kr-0,57 | kr-0,03 | kr0,12 | kr2,79 | kr0,98 | kr0,80 | kr0,65 | kr1,15 | kr0,84 | kr-1,82 | kr-1,36 | kr0,25 | kr0,50 | kr0,51 | kr0,46 | kr0,47 | kr0,38 | kr0,48 | kr0,40 |
| Earnings | Earnings | kr-280,19M | kr-162,97M | kr-8,58M | kr34,31M | kr793,95M | kr278,66M | kr227,24M | kr220,03M | kr390,02M | kr285,93M | kr-562,51M | kr-420,34M | kr77,39M | kr155,27M | kr158,63M | kr143,07M | kr147,31M | kr119,10M | kr151,46M | kr125,69M |
| RPS | Revenue Per Share | kr0,95 | kr1,03 | kr0,10 | kr0,05 | kr19,27 | kr9,02 | kr10,38 | kr7,73 | kr5,89 | kr3,41 | kr1,84 | kr2,54 | kr3,86 | kr4,33 | kr4,04 | kr2,52 | kr2,74 | kr2,33 | kr2,73 | kr1,98 |
| Revenue | Revenue | kr271,19M | kr294,53M | kr30,01M | kr14,50M | kr5,48B | kr2,56B | kr2,95B | kr2,62B | kr2,00B | kr1,16B | kr569,30M | kr785,20M | kr1,20B | kr1,35B | kr1,26B | kr785,16M | kr857,87M | kr729,31M | kr862,56M | kr622,78M |
| OCF | Operating Cash Flow | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr3,06B | kr1,53B | kr1,38B | kr1,72B | kr1,53B | kr1,01B | kr311,50M | kr641,40M | kr914,20M | kr818,95M | kr896,94M | kr557,12M | kr511,84M | kr452,27M | kr533,68M | kr307,04M |
| FCF | Free Cash Flow | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr1,65B | kr448,20M | kr317,90M | kr655,00M | kr350,20M | kr-276,90M | kr-1,17B | kr-1,44B | kr-824,00M | kr-110,10M | kr223,12M | kr182,24M | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | -74,24% | -31,34% | -50,35% | -71,74% | 0,00% | 54,65% | 54,57% | 53,10% | 41,00% | -26,98% | -147,74% | -33,01% | 32,23% | 39,13% | 55,17% | 41,23% | -69,12% | 20,73% | 30,75% | 43,26% |
| GM % | Gross Margin % | 43,73% | 65,94% | 55,63% | 74,64% | 0,00% | 84,60% | 88,64% | 74,01% | 76,43% | 82,05% | 74,05% | 91,53% | 87,67% | 85,23% | 84,65% | 80,00% | 72,63% | 62,06% | 57,66% | 62,78% |
| FCFS | Free Cash Flow Per Share | kr-0,38 | kr-0,25 | kr0,05 | kr4,13 | kr6,10 | kr2,13 | kr1,01 | kr1,93 | kr0,35 | kr-1,04 | kr-3,78 | kr-4,66 | kr-2,67 | kr-0,35 | kr0,72 | kr0,59 | kr-0,10 | kr-2,10 | kr-3,51 | kr-2,59 |
| LT Debt | Long-Term Debt | kr1,15B | kr957,89M | kr114,70M | kr28,80M | N/A | kr3,96B | kr3,86B | kr3,26B | kr3,88B | kr4,05B | kr3,83B | kr2,65B | kr1,24B | kr384,20M | kr204,49M | kr458,84M | kr548,85M | kr4,34B | kr2,74B | kr1,39B |
| Sha. | Stocks | 285,91M | 285,91M | 285,92M | 285,92M | 284,57M | 284,35M | 284,05M | 338,51M | 339,15M | 340,39M | 309,07M | 309,07M | 309,57M | 310,54M | 311,03M | 311,03M | 313,42M | 313,42M | 315,55M | 314,22M |





























