Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr1,20 | kr0,80 | kr2,37 | kr2,11 | kr1,63 | kr1,25 | kr1,08 | kr1,03 | kr0,85 | kr0,73 | kr0,70 | kr0,56 | kr0,49 | kr0,43 | kr0,43 | kr0,37 | kr0,27 | kr0,25 | kr0,21 | kr0,23 |
| Earnings | Earnings | kr2,41B | kr1,61B | kr4,78B | kr4,25B | kr3,29B | kr2,52B | kr2,18B | kr2,08B | kr1,71B | kr1,47B | kr1,23B | kr987,87M | kr864,39M | kr758,55M | kr757,07M | kr556,01M | kr405,73M | kr375,68M | kr315,57M | kr345,63M |
| RPS | Revenue Per Share | kr20,32 | kr20,10 | kr23,14 | kr19,88 | kr15,29 | kr13,46 | kr12,57 | kr11,17 | kr9,43 | kr7,61 | kr7,51 | kr6,25 | kr5,57 | kr5,21 | kr4,62 | kr4,33 | kr3,83 | kr3,87 | kr3,60 | kr3,30 |
| Revenue | Revenue | kr40,84B | kr40,52B | kr46,65B | kr40,07B | kr30,83B | kr27,15B | kr25,34B | kr22,52B | kr19,01B | kr15,35B | kr13,24B | kr11,03B | kr9,83B | kr9,19B | kr8,14B | kr6,51B | kr5,75B | kr5,81B | kr5,40B | kr4,96B |
| OCF | Operating Cash Flow | kr4,48B | kr4,01B | kr3,83B | kr2,61B | kr3,26B | kr5,02B | kr2,96B | kr2,65B | kr2,12B | kr1,71B | kr1,94B | kr1,25B | kr1,10B | kr1,02B | kr1,12B | kr782,50M | kr893,70M | kr654,00M | kr40,00M | kr0,00M |
| FCF | Free Cash Flow | kr3,15B | kr1,78B | kr-4,81B | kr549,00M | kr2,02B | kr3,91B | kr1,90B | kr1,88B | kr1,59B | kr1,29B | kr1,56B | kr945,00M | kr787,90M | kr767,80M | kr786,70M | kr616,30M | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 10,10% | 4,52% | 13,99% | 13,08% | 13,58% | 12,23% | 11,68% | 12,11% | 11,95% | 12,61% | 12,29% | 12,10% | 11,27% | 10,57% | 11,64% | 10,79% | 8,33% | 7,88% | 8,65% | 10,42% |
| GM % | Gross Margin % | 31,50% | 27,08% | 33,49% | 31,47% | 33,10% | 33,06% | 32,78% | 33,14% | 34,53% | 36,04% | 36,11% | 35,59% | 34,29% | 34,38% | 34,38% | 34,36% | 31,69% | 29,29% | 29,14% | 31,24% |
| FCFS | Free Cash Flow Per Share | kr1,39 | kr0,67 | kr0,05 | kr0,19 | kr0,96 | kr1,93 | kr0,97 | kr0,58 | kr0,77 | kr0,71 | kr0,84 | kr0,60 | kr0,43 | kr0,42 | kr0,50 | kr0,41 | kr0,49 | kr0,26 | kr-0,23 | kr0,10 |
| LT Debt | Long-Term Debt | kr16,13B | kr15,45B | kr15,16B | kr5,11B | kr6,22B | kr5,02B | kr6,33B | kr6,94B | kr6,53B | kr5,46B | kr6,78B | kr7,24B | kr4,23B | kr3,82B | kr4,20B | kr922,90M | kr1,33B | kr1,94B | kr1,84B | kr1,29B |
| Sha. | Stocks | 2.010,25M | 2.016,07M | 2.016,07M | 2.016,07M | 2.016,07M | 2.016,07M | 2.016,07M | 2.016,07M | 2.016,07M | 2.016,07M | 1.764,06M | 1.764,06M | 1.764,06M | 1.764,06M | 1.760,63M | 1.502,72M | 1.502,72M | 1.502,72M | 1.502,72M | 1.502,72M |























