Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr-2,65 | kr-2,65 | kr-2,65 | kr-7,40 | kr-4,39 | kr1,90 | kr-5,10 | kr-4,38 | kr-0,32 | kr-3,21 | kr-2,88 | kr13,40 | kr55,00 |
| Earnings | Earnings | kr-79,58M | kr-79,45M | kr-0,00M | kr-0,00M | kr-0,00M | kr0,00M | kr-0,00M | kr-0,00M | kr-0,00M | kr-0,00M | kr-0,00M | kr0,00M | kr0,00M |
| RPS | Revenue Per Share | kr47,57 | kr47,65 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Revenue | Revenue | kr1,43B | kr1,43B | kr1,43B | kr2,94B | kr3,23B | kr3,40B | kr4,47B | kr5,17B | kr5,01B | kr4,44B | kr4,46B | kr3,40B | kr2,21B |
| OCF | Operating Cash Flow | kr18,70M | kr18,70M | kr18,70M | kr183,60M | kr-234,00M | kr25,40M | kr-175,40M | kr-420,00M | kr-106,50M | kr-138,60M | kr-239,60M | kr194,73M | kr0,00M |
| FCF | Free Cash Flow | kr0,00M | kr0,00M | kr-4,40M | kr44,70M | kr-324,90M | kr-81,60M | kr-270,00M | kr-537,10M | kr-202,10M | kr-188,50M | kr-282,10M | kr172,79M | kr0,00M |
| OM | Operating Margin | 13,17% | 8,52% | -2,61% | -4,24% | -1,65% | 0,49% | -1,88% | -1,78% | 0,10% | -0,21% | -0,11% | 3,98% | 6,01% |
| GM % | Gross Margin % | 54,29% | 53,13% | 44,72% | 23,34% | 22,81% | 18,11% | 14,97% | 14,25% | 14,08% | 14,12% | 14,16% | 17,25% | 19,01% |
| FCFS | Free Cash Flow Per Share | kr3,03 | kr4,41 | kr-0,24 | kr11,40 | kr-20,83 | kr-7,82 | kr-5,24 | kr-35,64 | kr-17,58 | kr-18,28 | kr-35,05 | kr26,23 | kr48,42 |
| LT Debt | Long-Term Debt | N/A | N/A | N/A | kr100,00M | kr250,00M | kr250,00M | N/A | N/A | N/A | kr231,70M | kr223,00M | kr364,80M | kr207,20M |
| Sha. | Stocks | 30,03M | 29,98M | 18,03M | 14,98M | 14,97M | 14,93M | 14,93M | 14,93M | 14,93M | 9,95M | 6,63M | 6,63M | 6,6M |



































