Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
kr-10,86
Earnings Per Share
kr212,30
Revenue Per Share
8,66%
Gross Margin %
kr2,85 B
Market Cap
kr0,19 B
Long-Term Debt
Earnings Per Share
kr-10,86
Revenue Per Share
kr212,30
Gross Margin %
8,66%
Market Cap
kr2,85 B
Long-Term Debt
kr0,19 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr-10,86 | kr4,63 | kr8,78 | kr14,40 | kr12,26 | kr12,96 | kr12,06 | kr11,62 | kr10,22 | kr7,39 | kr4,58 | kr2,83 | kr2,86 | kr4,47 | kr6,76 | kr6,10 | kr6,48 | kr7,20 | kr5,21 | kr3,54 |
| Earnings | Earnings | kr-296,59M | kr126,45M | kr240,13M | kr394,70M | kr336,05M | kr254,66M | kr232,16M | kr223,69M | kr195,61M | kr139,74M | kr84,23M | kr52,04M | kr50,45M | kr78,85M | kr116,81M | kr104,19M | kr96,36M | kr100,66M | kr64,24M | kr41,45M |
| RPS | Revenue Per Share | kr212,30 | kr234,92 | kr259,50 | kr249,32 | kr175,55 | kr171,96 | kr173,25 | kr160,17 | kr142,82 | kr128,30 | kr119,93 | kr110,42 | kr111,84 | kr109,48 | kr111,56 | kr99,44 | kr93,16 | kr93,58 | kr79,65 | kr64,97 |
| Revenue | Revenue | kr5,80B | kr6,42B | kr7,10B | kr6,83B | kr4,81B | kr3,38B | kr3,34B | kr3,08B | kr2,73B | kr2,43B | kr2,21B | kr2,03B | kr1,97B | kr1,93B | kr1,93B | kr1,70B | kr1,39B | kr1,31B | kr982,10M | kr760,80M |
| OCF | Operating Cash Flow | kr314,00M | kr626,10M | kr399,80M | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr196,90M | kr193,10M | kr68,50M | kr102,30M | kr106,00M | kr10,00M | kr107,49M | kr140,50M | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| FCF | Free Cash Flow | kr334,00M | kr606,80M | kr385,50M | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr183,45M | kr196,00M | kr55,83M | kr70,88M | kr20,20M | kr-27,94M | kr63,25M | kr136,28M | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 3,20% | 3,12% | 4,35% | 6,54% | 7,54% | 9,50% | 9,36% | 10,02% | 10,07% | 8,27% | 5,61% | 4,81% | 4,71% | 6,05% | 9,32% | 9,00% | 10,03% | 10,88% | 10,03% | 8,93% |
| GM % | Gross Margin % | 8,66% | 13,85% | 15,06% | 17,13% | 17,90% | 17,03% | 16,89% | 17,97% | 18,62% | 17,57% | 16,48% | 15,65% | 14,86% | 16,78% | 19,44% | 19,07% | 11,82% | 21,80% | 20,37% | 18,75% |
| FCFS | Free Cash Flow Per Share | kr11,18 | kr21,96 | kr12,86 | kr14,66 | kr19,01 | kr22,33 | kr15,02 | kr13,65 | kr9,26 | kr10,06 | kr3,04 | kr4,95 | kr5,74 | kr0,17 | kr5,73 | kr8,15 | kr9,46 | kr9,54 | kr8,08 | kr2,43 |
| LT Debt | Long-Term Debt | kr189,00M | kr528,37M | kr538,89M | kr813,30M | kr136,90M | kr204,69M | kr28,58M | kr62,78M | kr42,81M | kr86,26M | kr66,89M | kr80,70M | kr92,93M | kr68,64M | kr113,08M | kr183,34M | kr154,90M | kr192,03M | kr98,85M | kr1,33M |
| Sha. | Stocks | 27,31M | 27,31M | 27,35M | 27,41M | 27,41M | 19,65M | 19,25M | 19,25M | 19,14M | 18,91M | 18,39M | 18,39M | 17,64M | 17,64M | 17,28M | 17,08M | 14,87M | 13,98M | 12,33M | 11,71M |
