Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr4,70 | kr6,69 | kr3,91 | kr0,99 | kr0,32 | kr1,37 | kr2,30 | kr1,09 | kr1,41 | kr2,08 | kr1,38 | kr1,02 | kr-0,27 | kr-0,83 | kr-1,10 | kr-1,46 |
| Earnings | Earnings | kr217,05M | kr305,00M | kr178,26M | kr44,60M | kr14,25M | kr60,42M | kr101,43M | kr48,07M | kr62,18M | kr90,38M | kr58,29M | kr43,08M | kr-11,40M | kr-31,91M | kr-35,97M | kr-34,31M |
| RPS | Revenue Per Share | kr37,62 | kr39,63 | kr27,17 | kr17,21 | kr13,31 | kr12,06 | kr11,65 | kr8,04 | kr8,29 | kr7,60 | kr5,44 | kr4,77 | kr2,02 | kr1,12 | kr1,27 | kr1,40 |
| Revenue | Revenue | kr1,74B | kr1,81B | kr1,24B | kr775,50M | kr593,00M | kr532,00M | kr513,80M | kr354,50M | kr365,70M | kr330,02M | kr229,80M | kr201,60M | kr85,30M | kr43,03M | kr41,46M | kr32,80M |
| OCF | Operating Cash Flow | kr350,35M | kr157,00M | kr204,70M | kr41,70M | kr91,00M | kr85,60M | kr158,40M | kr-3,00M | kr10,90M | kr105,83M | kr29,92M | kr34,31M | kr-7,34M | kr-26,82M | kr-7,51M | kr-37,22M |
| FCF | Free Cash Flow | kr221,50M | kr145,50M | kr157,00M | kr17,80M | kr72,40M | kr60,30M | kr118,20M | kr-28,00M | kr-4,10M | kr102,69M | kr29,33M | kr28,90M | kr-12,52M | kr-26,97M | kr-30,20M | kr0,00M |
| OM | Operating Margin | 0,00% | 22,27% | 19,60% | 8,42% | 4,49% | 19,30% | 25,81% | 17,94% | 21,49% | 27,39% | 20,59% | 17,19% | -12,29% | -59,99% | -58,30% | -115,49% |
| GM % | Gross Margin % | 0,00% | 55,74% | 60,34% | 58,00% | 57,40% | 58,10% | 60,98% | 56,36% | 55,32% | 51,82% | 51,49% | 45,27% | 43,46% | 42,10% | 48,96% | 54,39% |
| FCFS | Free Cash Flow Per Share | kr0,00 | kr1,74 | kr3,32 | kr0,21 | kr1,93 | kr1,44 | kr2,68 | kr-0,63 | kr-0,09 | kr2,24 | kr0,60 | kr0,68 | kr-0,32 | kr-0,96 | kr-1,39 | kr-1,95 |
| LT Debt | Long-Term Debt | N/A | N/A | N/A | kr45,00M | kr65,00M | N/A | N/A | N/A | N/A | N/A | N/A | kr1,97M | kr12,33M | N/A | N/A | N/A |
| Sha. | Stocks | 46,18M | 45,59M | 45,59M | 45,05M | 44,54M | 44,1M | 44,1M | 44,1M | 44,1M | 43,45M | 42,24M | 42,24M | 42,24M | 38,44M | 32,7M | 23,5M |
































