Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr-1,89 | kr-1,89 | kr-2,69 | kr-3,57 | kr-0,62 | kr-0,83 | kr-0,75 | kr-0,81 | kr-0,30 | kr-1,30 | kr-0,85 | kr-1,33 |
| Earnings | Earnings | kr-454,02M | kr-216,01M | kr-132,43M | kr-136,73M | kr-23,75M | kr-21,45M | kr-17,37M | kr-14,24M | kr-4,80M | kr-15,15M | kr-6,60M | kr-10,32M |
| RPS | Revenue Per Share | kr0,37 | kr0,77 | kr2,39 | kr2,29 | kr2,02 | kr1,92 | kr2,23 | kr2,58 | kr2,21 | kr2,24 | kr2,42 | kr1,84 |
| Revenue | Revenue | kr88,35M | kr88,35M | kr117,60M | kr87,68M | kr77,29M | kr49,51M | kr51,69M | kr45,41M | kr35,30M | kr26,13M | kr18,77M | kr14,30M |
| OCF | Operating Cash Flow | kr-59,87M | kr-59,87M | kr-42,71M | kr-41,96M | kr-27,44M | kr-11,14M | kr-2,22M | kr-6,98M | kr-2,21M | kr-5,89M | kr0,92M | kr-1,51M |
| FCF | Free Cash Flow | kr0,00M | kr-93,84M | kr-66,00M | kr-68,28M | kr-117,60M | kr-21,18M | kr-19,95M | kr0,00M | kr-13,50M | kr-11,02M | kr-2,51M | kr-5,00M |
| OM | Operating Margin | -182,25% | -211,79% | -101,36% | -138,06% | -27,86% | -41,21% | -32,50% | -30,02% | -8,30% | -42,44% | -32,62% | -68,96% |
| GM % | Gross Margin % | 83,16% | -19,66% | 19,74% | -6,07% | 23,01% | 0,83% | 19,03% | 22,10% | 26,12% | 5,81% | 11,87% | -10,41% |
| FCFS | Free Cash Flow Per Share | kr-0,25 | kr-1,32 | kr-1,69 | kr-1,78 | kr-1,13 | kr-0,89 | kr-0,95 | kr-1,71 | kr-1,67 | kr-1,36 | kr-0,09 | kr-0,63 |
| LT Debt | Long-Term Debt | N/A | kr1,22M | kr14,82M | kr10,50M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Sha. | Stocks | 240,22M | 114,29M | 49,23M | 38,3M | 38,3M | 25,84M | 23,16M | 17,58M | 15,99M | 11,65M | 7,76M | 7,76M |
































