Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
kr13,73
Earnings Per Share
kr71,28
Revenue Per Share
62,96%
Gross Margin %
kr20,43 B
Market Cap
kr1,81 B
Long-Term Debt
Earnings Per Share
kr13,73
Revenue Per Share
kr71,28
Gross Margin %
62,96%
Market Cap
kr20,43 B
Long-Term Debt
kr1,81 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr13,73 | kr9,65 | kr12,19 | kr10,89 | kr7,57 | kr4,77 | kr4,06 | kr3,65 | kr3,04 | kr2,15 | kr1,33 | kr1,40 | kr1,39 | kr1,16 | kr1,21 | kr1,35 | kr0,45 | kr1,29 | kr0,66 |
| Earnings | Earnings | kr688,97M | kr484,24M | kr568,79M | kr508,13M | kr353,06M | kr222,57M | kr189,44M | kr170,16M | kr141,66M | kr100,38M | kr60,08M | kr63,22M | kr62,87M | kr52,54M | kr53,98M | kr60,22M | kr20,07M | kr54,55M | kr27,91M |
| RPS | Revenue Per Share | kr71,28 | kr60,96 | kr64,83 | kr53,71 | kr42,28 | kr31,44 | kr32,55 | kr29,30 | kr25,39 | kr20,39 | kr15,53 | kr13,04 | kr11,08 | kr8,43 | kr8,60 | kr7,72 | kr5,48 | kr7,49 | kr6,37 |
| Revenue | Revenue | kr3,58B | kr3,06B | kr3,03B | kr2,51B | kr1,97B | kr1,47B | kr1,52B | kr1,37B | kr1,18B | kr952,00M | kr701,68M | kr589,00M | kr501,00M | kr381,80M | kr383,59M | kr344,50M | kr244,54M | kr316,56M | kr269,46M |
| OCF | Operating Cash Flow | kr872,73M | kr592,00M | kr519,00M | kr431,00M | kr508,00M | kr370,00M | kr254,00M | kr193,00M | kr207,13M | kr155,00M | kr90,00M | kr94,43M | kr79,81M | kr81,78M | kr46,01M | kr74,81M | kr31,25M | kr69,00M | kr34,00M |
| FCF | Free Cash Flow | kr795,00M | kr471,00M | kr480,33M | kr65,19M | kr408,00M | kr282,00M | kr162,00M | kr163,00M | kr184,90M | kr-152,91M | kr64,57M | kr56,62M | kr-244,36M | kr39,47M | kr25,92M | kr60,03M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 21,27% | 18,49% | 25,86% | 26,03% | 23,25% | 20,40% | 17,49% | 18,29% | 17,77% | 16,57% | 14,30% | 15,15% | 16,98% | 16,75% | 18,92% | 23,71% | 15,40% | 26,97% | 20,32% |
| GM % | Gross Margin % | 62,96% | 62,63% | 65,04% | 62,91% | 62,40% | 61,95% | 61,09% | 61,06% | 60,99% | 61,04% | 61,25% | 62,26% | 62,64% | 60,08% | 60,61% | 60,24% | 58,36% | 57,63% | 52,43% |
| FCFS | Free Cash Flow Per Share | kr14,83 | kr9,66 | kr9,54 | kr7,46 | kr10,06 | kr6,90 | kr4,02 | kr3,50 | kr3,90 | kr2,56 | kr1,43 | kr1,23 | kr0,72 | kr0,89 | kr0,57 | kr1,36 | kr0,56 | kr1,43 | kr0,64 |
| LT Debt | Long-Term Debt | kr1,81B | kr2,69B | kr1,05M | kr102,05M | kr2,95M | kr170,85M | kr334,08M | kr355,79M | kr367,23M | kr415,41M | kr157,15M | kr203,36M | kr223,58M | N/A | N/A | kr24,12M | kr39,12M | kr90,44M | kr105,44M |
| Sha. | Stocks | 50,18M | 50,18M | 46,66M | 46,66M | 46,64M | 46,66M | 46,66M | 46,62M | 46,6M | 46,69M | 45,17M | 45,16M | 45,23M | 45,29M | 44,61M | 44,61M | 44,61M | 42,29M | 42,29M |
