Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr2,22 | kr2,22 | kr1,90 | kr1,66 | kr1,47 | kr0,88 | kr0,72 | kr0,55 | kr0,33 | kr0,59 | kr0,43 | kr0,20 | kr0,45 | kr0,71 | kr0,70 |
| Earnings | Earnings | kr27,28M | kr27,28M | kr23,35M | kr20,40M | kr18,07M | kr10,82M | kr8,85M | kr6,76M | kr4,06M | kr7,25M | kr5,28M | kr2,46M | kr5,53M | kr8,73M | kr8,60M |
| RPS | Revenue Per Share | kr14,36 | kr14,36 | kr11,60 | kr10,39 | kr9,29 | kr6,60 | kr5,64 | kr4,89 | kr4,29 | kr8,36 | kr8,92 | kr8,95 | kr9,45 | kr13,38 | kr12,23 |
| Revenue | Revenue | kr176,45M | kr176,45M | kr142,59M | kr127,73M | kr114,23M | kr81,08M | kr69,28M | kr60,05M | kr52,77M | kr102,72M | kr109,59M | kr109,97M | kr116,11M | kr164,43M | kr150,35M |
| OCF | Operating Cash Flow | kr24,06M | kr24,06M | kr21,84M | kr19,00M | kr18,49M | kr13,11M | kr8,61M | kr12,57M | kr0,94M | kr6,82M | kr7,72M | kr4,24M | kr9,43M | kr7,31M | kr10,13M |
| FCF | Free Cash Flow | kr32,00M | kr21,85M | kr19,00M | kr18,00M | kr17,98M | kr12,75M | kr7,75M | kr14,15M | kr8,62M | kr3,20M | kr5,24M | kr3,29M | kr9,00M | kr7,46M | kr0,00M |
| OM | Operating Margin | 0,00% | 18,78% | 20,00% | 20,14% | 19,90% | 16,89% | 16,07% | 12,80% | 9,21% | 10,29% | 5,90% | 2,22% | 1,14% | 5,12% | 5,22% |
| GM % | Gross Margin % | 0,00% | 25,22% | 27,09% | 27,78% | 27,82% | 29,39% | 30,28% | 29,37% | 27,16% | 30,25% | 18,51% | 17,09% | 14,41% | 14,84% | 27,76% |
| FCFS | Free Cash Flow Per Share | kr0,00 | kr1,78 | kr1,63 | kr1,12 | kr1,50 | kr0,97 | kr0,63 | kr0,91 | kr-0,10 | kr0,22 | kr0,43 | kr0,27 | kr0,73 | kr0,55 | kr0,77 |
| LT Debt | Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Sha. | Stocks | 12,29M | 12,29M | 12,29M | 12,29M | 12,29M | 12,29M | 12,29M | 12,29M | 12,29M | 12,29M | 12,29M | 12,29M | 12,29M | 12,29M | 12,29M |



































