Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr3,14 | kr3,14 | kr-8,75 | kr0,01 | kr17,92 | kr8,55 | kr17,19 | kr9,77 | kr7,81 | kr9,39 | kr7,29 | kr2,91 | kr1,71 | kr2,00 | kr1,48 | kr-0,51 | kr2,39 | kr2,06 |
| Earnings | Earnings | kr615,31M | kr620,34M | kr-1,73B | kr1,98M | kr3,54B | kr1,64B | kr3,26B | kr1,77B | kr1,41B | kr1,70B | kr1,17B | kr463,56M | kr272,40M | kr318,60M | kr225,40M | kr-77,67M | kr364,19M | kr314,89M |
| RPS | Revenue Per Share | kr11,70 | kr11,61 | kr11,18 | kr10,11 | kr9,40 | kr9,41 | kr8,90 | kr8,02 | kr7,46 | kr7,02 | kr7,06 | kr5,78 | kr4,81 | kr4,01 | kr3,05 | kr3,21 | kr2,50 | kr2,10 |
| Revenue | Revenue | kr2,29B | kr2,29B | kr2,21B | kr2,00B | kr1,86B | kr1,80B | kr1,69B | kr1,45B | kr1,35B | kr1,27B | kr1,14B | kr920,80M | kr765,90M | kr639,30M | kr464,70M | kr488,20M | kr381,50M | kr320,50M |
| OCF | Operating Cash Flow | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr626,60M | kr301,70M | kr417,20M | kr453,40M | kr274,20M | kr214,50M | kr224,20M | kr0,00M | kr0,00M | kr0,00M |
| FCF | Free Cash Flow | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr-1,44B | kr-166,30M | kr-2,10B | kr-1,48B | kr-1,44B | kr-1,52B | kr-487,30M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 0,00% | 68,16% | 68,75% | 67,21% | 67,84% | 69,57% | 67,94% | 66,66% | 66,08% | 65,54% | 65,91% | 63,74% | 62,86% | 58,44% | 59,76% | 67,58% | 62,97% | 55,13% |
| GM % | Gross Margin % | 0,00% | 70,19% | 70,81% | 70,05% | 70,10% | 71,67% | 69,98% | 68,82% | 68,16% | 67,86% | 68,27% | 66,31% | 65,55% | 61,21% | 63,48% | 70,69% | 70,85% | 65,68% |
| FCFS | Free Cash Flow Per Share | kr0,00 | kr3,10 | kr4,64 | kr3,80 | kr2,66 | kr4,19 | kr3,93 | kr2,44 | kr3,46 | kr1,82 | kr2,55 | kr2,85 | kr1,72 | kr1,31 | kr1,47 | kr0,77 | kr1,16 | kr0,78 |
| LT Debt | Long-Term Debt | kr12,71B | kr12,71B | kr15,37B | kr12,86B | kr12,06B | kr11,16B | kr10,56B | kr8,04B | kr7,06B | kr5,72B | kr4,59B | kr6,41B | kr3,70B | kr3,98B | kr2,43B | kr2,02B | kr2,47B | kr2,21B |
| Sha. | Stocks | 195,96M | 197,56M | 197,56M | 197,56M | 197,56M | 191,4M | 189,4M | 180,9M | 180,9M | 180,9M | 160,8M | 159,3M | 159,3M | 159,3M | 152,3M | 152,3M | 152,38M | 152,86M |



































