Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
kr7,55
Earnings Per Share
kr45,12
Revenue Per Share
78,35%
Gross Margin %
kr1,05 B
Market Cap
kr0,17 B
Long-Term Debt
Earnings Per Share
kr7,55
Revenue Per Share
kr45,12
Gross Margin %
78,35%
Market Cap
kr1,05 B
Long-Term Debt
kr0,17 B
Financials
| Year | Year | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr7,55 | kr3,03 | kr6,15 | kr10,77 | kr7,95 | kr8,47 | kr7,51 | kr6,25 | kr5,95 | kr5,49 | kr4,58 | kr3,83 | kr3,18 | kr3,09 | kr2,84 | kr1,42 | kr5,02 | kr3,80 | kr2,60 |
| Earnings | Earnings | kr151,30M | kr63,78M | kr131,36M | kr231,34M | kr171,16M | kr180,41M | kr145,24M | kr120,88M | kr94,55M | kr87,40M | kr73,88M | kr62,77M | kr52,72M | kr52,87M | kr49,27M | kr24,82M | kr90,46M | kr68,63M | kr47,50M |
| RPS | Revenue Per Share | kr45,12 | kr43,36 | kr43,43 | kr45,42 | kr43,15 | kr47,51 | kr42,93 | kr30,47 | kr31,55 | kr30,24 | kr26,62 | kr24,92 | kr28,21 | kr42,17 | kr41,85 | kr44,49 | kr50,92 | kr45,44 | kr41,06 |
| Revenue | Revenue | kr904,30M | kr912,70M | kr927,70M | kr975,60M | kr929,10M | kr1,01B | kr830,30M | kr589,30M | kr501,30M | kr481,50M | kr429,30M | kr408,50M | kr467,80M | kr721,51M | kr726,10M | kr777,70M | kr917,60M | kr820,60M | kr750,10M |
| OCF | Operating Cash Flow | kr317,40M | kr137,20M | kr280,40M | kr367,30M | kr279,90M | kr288,30M | kr168,60M | kr116,60M | kr128,10M | kr104,60M | kr116,20M | kr76,60M | kr80,10M | kr77,22M | kr76,12M | kr41,30M | kr92,90M | kr66,40M | kr0,00M |
| FCF | Free Cash Flow | kr186,50M | kr0,00M | kr28,40M | kr195,30M | kr52,75M | kr236,45M | kr-755,28M | kr-119,40M | kr-112,00M | kr35,00M | kr114,62M | kr74,89M | kr63,90M | kr49,74M | kr57,14M | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 21,14% | 1,03% | 9,16% | 20,89% | 19,13% | 25,41% | 21,34% | 17,47% | 23,70% | 22,85% | 21,85% | 20,10% | 15,50% | 0,50% | 8,35% | -0,53% | 7,96% | 8,78% | 9,01% |
| GM % | Gross Margin % | 78,35% | 76,44% | 76,97% | 83,51% | 68,00% | 72,70% | 73,19% | 71,73% | 70,37% | 69,56% | 71,85% | 72,69% | 70,40% | 59,83% | 68,36% | 43,08% | 45,10% | 47,59% | 45,89% |
| FCFS | Free Cash Flow Per Share | kr9,07 | kr7,82 | kr1,33 | kr8,97 | kr6,77 | kr7,73 | kr5,01 | kr4,27 | kr6,19 | kr5,56 | kr6,22 | kr3,78 | kr3,86 | kr2,88 | kr3,29 | kr3,18 | kr-2,21 | kr1,30 | kr-1,59 |
| LT Debt | Long-Term Debt | kr226,75M | kr442,75M | kr543,22M | kr469,83M | kr291,68M | kr263,00M | kr539,82M | kr82,00M | kr116,00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Sha. | Stocks | 20,04M | 21,05M | 21,36M | 21,48M | 21,53M | 21,3M | 19,34M | 19,34M | 15,89M | 15,92M | 16,13M | 16,39M | 16,58M | 17,11M | 17,35M | 17,48M | 18,02M | 18,06M | 18,27M |
