Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
kr3,19
Earnings Per Share
kr485,33
Revenue Per Share
16,53%
Gross Margin %
kr16,27 B
Market Cap
kr31,05 B
Long-Term Debt
Earnings Per Share
kr3,19
Revenue Per Share
kr485,33
Gross Margin %
16,53%
Market Cap
kr16,27 B
Long-Term Debt
kr31,05 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr3,19 | kr-3,07 | kr-6,76 | kr-1,80 | kr18,10 | kr13,86 | kr9,75 | kr16,76 | kr19,88 | kr15,55 | kr10,74 | kr11,30 | kr9,81 | kr11,75 | kr9,71 | kr16,78 | kr13,53 | kr2,32 | kr11,56 | kr10,85 |
| Earnings | Earnings | kr862,90M | kr-828,99M | kr-1,83B | kr-486,05M | kr5,12B | kr3,98B | kr2,80B | kr4,82B | kr5,71B | kr4,47B | kr3,09B | kr3,24B | kr2,81B | kr3,36B | kr2,76B | kr4,78B | kr3,85B | kr657,91M | kr3,26B | kr3,03B |
| RPS | Revenue Per Share | kr485,33 | kr504,20 | kr497,91 | kr499,50 | kr443,80 | kr403,48 | kr413,99 | kr431,90 | kr424,70 | kr421,34 | kr429,75 | kr391,67 | kr381,37 | kr384,42 | kr356,90 | kr373,51 | kr383,70 | kr369,53 | kr371,86 | kr372,31 |
| Revenue | Revenue | kr131,28B | kr136,15B | kr134,45B | kr134,88B | kr125,63B | kr115,96B | kr118,98B | kr124,13B | kr122,06B | kr121,09B | kr123,51B | kr112,14B | kr109,15B | kr109,99B | kr101,60B | kr106,33B | kr109,13B | kr104,79B | kr104,73B | kr103,85B |
| OCF | Operating Cash Flow | kr2,16B | kr4,20B | kr4,00B | kr-2,27B | kr7,06B | kr11,93B | kr8,43B | kr8,05B | kr10,02B | kr10,17B | kr8,27B | kr7,82B | kr4,46B | kr7,16B | kr5,40B | kr7,68B | kr8,30B | kr4,95B | kr5,35B | kr4,56B |
| FCF | Free Cash Flow | kr-1,48B | kr-451,00M | kr-1,80B | kr-8,87B | kr1,25B | kr6,82B | kr1,22B | kr2,42B | kr5,35B | kr6,78B | kr4,86B | kr4,82B | kr920,00M | kr3,07B | kr2,24B | kr4,46B | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 2,78% | 0,72% | -1,91% | -0,74% | 5,79% | 5,03% | 3,76% | 4,07% | 5,86% | 4,96% | 3,92% | 4,21% | 3,59% | 4,36% | 2,92% | 6,14% | 4,93% | 1,31% | 4,42% | 4,26% |
| GM % | Gross Margin % | 16,53% | 14,91% | 13,16% | 13,13% | 19,09% | 19,21% | 18,27% | 17,84% | 21,15% | 20,87% | 19,21% | 19,31% | 19,48% | 20,17% | 18,46% | 22,22% | 20,30% | 17,17% | 18,40% | 19,11% |
| FCFS | Free Cash Flow Per Share | kr-8,07 | kr-1,67 | kr-6,27 | kr-35,17 | kr4,00 | kr23,18 | kr6,33 | kr8,46 | kr18,63 | kr23,60 | kr16,16 | kr14,61 | kr-0,01 | kr6,82 | kr4,20 | kr11,86 | kr20,09 | kr4,41 | kr4,29 | kr-5,11 |
| LT Debt | Long-Term Debt | kr31,05B | kr31,80B | kr28,80B | kr28,74B | kr10,21B | kr14,12B | kr8,24B | kr6,20B | kr6,59B | kr7,95B | kr8,32B | kr9,53B | kr11,94B | kr10,01B | kr9,64B | kr8,41B | kr10,24B | kr9,96B | kr4,89B | kr4,50B |
| Sha. | Stocks | 270,5M | 270,03M | 270,03M | 270,03M | 283,08M | 287,4M | 287,4M | 287,4M | 287,4M | 287,4M | 287,4M | 286,32M | 286,21M | 286,13M | 284,67M | 284,67M | 284,42M | 283,58M | 281,64M | 278,93M |
