Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr2,09 | kr1,32 | kr-2,09 | kr6,58 | kr6,63 | kr17,07 | kr17,61 | kr7,46 | kr6,92 | kr4,64 | kr2,37 | kr-10,49 | kr7,05 | kr4,13 | kr-32,78 |
| Earnings | Earnings | kr204,34M | kr129,02M | kr-185,84M | kr146,14M | kr147,25M | kr378,10M | kr372,45M | kr160,39M | kr158,81M | kr118,78M | kr66,74M | kr-314,07M | kr221,51M | kr136,37M | kr-1,11B |
| RPS | Revenue Per Share | kr6,71 | kr4,83 | kr4,60 | kr15,50 | kr10,25 | kr8,70 | kr6,70 | kr8,28 | kr8,61 | kr6,26 | kr3,03 | kr2,16 | kr15,38 | kr0,00 | kr0,00 |
| Revenue | Revenue | kr655,58M | kr472,56M | kr409,34M | kr344,17M | kr227,65M | kr192,65M | kr141,61M | kr178,08M | kr197,57M | kr160,37M | kr85,35M | kr64,78M | kr483,09M | kr0,00M | kr0,00M |
| OCF | Operating Cash Flow | kr338,62M | kr229,42M | kr200,51M | kr-328,53M | kr0,00M | kr112,16M | kr89,10M | kr19,02M | kr-16,51M | kr-27,58M | kr-17,15M | kr-14,98M | kr53,98M | kr0,00M | kr0,00M |
| FCF | Free Cash Flow | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr-550,74M | kr-948,40M | kr-31,00M | kr50,76M | kr-27,58M | kr-17,15M | kr-14,98M | kr20,51M | kr0,00M | kr0,00M |
| OM | Operating Margin | 85,80% | 82,42% | 82,82% | 76,78% | 71,45% | 72,88% | 60,48% | 45,67% | 82,37% | 83,79% | 78,69% | 0,00% | 91,14% | 64,64% | 0,00% |
| GM % | Gross Margin % | 93,39% | 92,85% | 92,99% | 90,72% | 89,35% | 91,20% | 89,50% | 90,91% | 100,00% | 100,00% | 100,00% | 0,00% | 100,00% | 100,00% | 0,00% |
| FCFS | Free Cash Flow Per Share | kr3,25 | kr3,15 | kr0,19 | kr0,88 | kr0,79 | kr-2,42 | kr-5,24 | kr0,08 | kr-0,07 | kr-0,11 | kr-0,06 | kr-0,05 | kr-0,02 | kr-0,03 | kr-0,32 |
| LT Debt | Long-Term Debt | kr5,29B | kr5,21B | kr193,14M | kr263,55M | kr235,97M | kr155,95M | kr134,53M | kr65,43M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Sha. | Stocks | 97,77M | 97,74M | 88,92M | 22,21M | 22,21M | 22,15M | 21,15M | 21,5M | 22,95M | 25,6M | 28,16M | 29,94M | 31,42M | 33,02M | 33,77M |



































