Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
kr5,70
Earnings Per Share
kr18,77
Revenue Per Share
68,67%
Gross Margin %
kr8,87 B
Market Cap
kr14,56 B
Long-Term Debt
Earnings Per Share
kr5,70
Revenue Per Share
kr18,77
Gross Margin %
68,67%
Market Cap
kr8,87 B
Long-Term Debt
kr14,56 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr5,70 | kr4,88 | kr-6,01 | kr5,87 | kr17,08 | kr6,81 | kr7,74 | kr9,94 | kr7,78 | kr11,04 | kr7,09 | kr3,97 | kr4,32 | kr5,73 | kr4,58 | kr6,74 | kr3,06 | kr-3,82 | kr4,26 | kr8,46 |
| Earnings | Earnings | kr808,20M | kr690,18M | kr-849,99M | kr830,19M | kr2,41B | kr913,02M | kr1,04B | kr1,34B | kr1,05B | kr825,02M | kr529,84M | kr296,68M | kr322,83M | kr428,20M | kr342,26M | kr226,13M | kr97,31M | kr-121,48M | kr143,43M | kr281,72M |
| RPS | Revenue Per Share | kr18,77 | kr17,87 | kr17,70 | kr15,62 | kr13,92 | kr14,01 | kr13,78 | kr13,46 | kr12,78 | kr17,93 | kr17,60 | kr17,56 | kr17,49 | kr17,81 | kr8,05 | kr14,88 | kr15,01 | kr14,78 | kr11,05 | kr7,05 |
| Revenue | Revenue | kr2,66B | kr2,53B | kr2,50B | kr2,21B | kr1,97B | kr1,88B | kr1,85B | kr1,81B | kr1,72B | kr1,34B | kr1,32B | kr1,31B | kr1,31B | kr1,33B | kr601,40M | kr499,20M | kr477,40M | kr469,90M | kr372,00M | kr234,70M |
| OCF | Operating Cash Flow | kr827,00M | kr749,00M | kr984,00M | kr1,14B | kr1,01B | kr713,00M | kr908,00M | kr800,00M | kr691,00M | kr482,00M | kr347,00M | kr422,00M | kr334,00M | kr313,30M | kr173,03M | kr38,70M | kr87,04M | kr52,01M | kr156,78M | kr0,00M |
| FCF | Free Cash Flow | kr-134,00M | kr-180,00M | kr-701,00M | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr-128,00M | kr-2,39B | kr509,00M | kr-712,00M | kr123,00M | kr402,00M | kr206,30M | kr166,20M | kr-498,32M | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 65,29% | 65,02% | 64,78% | 62,41% | 61,64% | 60,53% | 60,09% | 59,06% | 58,81% | 55,45% | 54,60% | 53,66% | 52,03% | 53,04% | 48,25% | 50,21% | 49,56% | 48,62% | 46,32% | 47,84% |
| GM % | Gross Margin % | 68,67% | 68,38% | 68,33% | 66,49% | 65,46% | 64,61% | 64,02% | 62,98% | 62,83% | 60,15% | 59,01% | 58,08% | 56,47% | 57,55% | 54,42% | 57,21% | 57,17% | 55,34% | 53,18% | 55,36% |
| FCFS | Free Cash Flow Per Share | kr6,33 | kr5,30 | kr6,96 | kr8,22 | kr7,52 | kr5,31 | kr6,75 | kr5,95 | kr5,23 | kr5,06 | kr-7,47 | kr5,63 | kr4,42 | kr2,41 | kr4,35 | kr-16,86 | kr-0,64 | kr-3,13 | kr-32,65 | kr-10,83 |
| LT Debt | Long-Term Debt | kr14,56B | kr13,74B | kr10,51B | kr10,78B | kr9,07B | kr10,22B | kr6,23B | kr8,68B | kr9,04B | kr5,71B | kr8,10B | kr7,66B | kr7,66B | kr7,89B | kr7,99B | kr3,64B | kr2,46B | kr2,46B | kr2,43B | kr1,15B |
| Sha. | Stocks | 141,79M | 141,43M | 141,43M | 141,43M | 141,34M | 134,07M | 134,51M | 134,51M | 134,51M | 74,73M | 74,73M | 74,73M | 74,73M | 74,73M | 74,73M | 33,55M | 31,8M | 31,8M | 33,67M | 33,3M |
