Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2011 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FFO | FFO | kr8,55 | kr12,15 | kr11,30 | kr11,50 | kr10,38 | kr10,12 | kr8,75 | kr6,94 | kr8,97 | kr7,95 | kr7,24 | kr5,59 | kr5,41 |
| Revenue | Revenue | kr9,81B | kr9,00B | kr6,35B | kr6,00B | kr5,82B | kr5,58B | kr5,18B | kr4,53B | kr3,30B | kr3,25B | kr2,92B | kr2,26B | kr2,01B |
| OCF | Operating Cash Flow | kr4,81B | kr4,30B | kr2,60B | kr2,94B | kr3,54B | kr2,79B | kr2,24B | kr2,26B | kr1,51B | kr1,38B | kr1,31B | kr1,11B | kr0,00M |
| FCF | Free Cash Flow | kr2,58B | kr944,00M | kr-11,37B | kr432,00M | kr774,00M | kr-45,00M | kr-650,00M | kr141,00M | kr1,51B | kr-393,00M | kr1,31B | kr0,00M | kr0,00M |
| OM | Operating Margin | 65,16% | 64,19% | 64,94% | 69,39% | 67,48% | 67,90% | 65,90% | 63,82% | 64,02% | 63,03% | 62,80% | 62,82% | 61,92% |
| GM % | Gross Margin % | 69,57% | 67,80% | 68,13% | 72,53% | 70,66% | 70,74% | 69,03% | 66,98% | 67,44% | 65,99% | 65,64% | 65,87% | 65,24% |
| FCFS | Free Cash Flow Per Share | kr10,46 | kr12,70 | kr9,20 | kr10,76 | kr12,94 | kr9,10 | kr8,21 | kr9,64 | kr7,97 | kr8,38 | kr7,97 | kr6,74 | kr5,05 |
| LT Debt | Long-Term Debt | kr57,63B | kr64,93B | kr52,36B | kr46,85B | kr41,54B | kr41,38B | kr39,58B | kr40,05B | kr21,51B | kr20,16B | kr18,16B | kr12,58B | kr10,84B |
| Sha. | Stocks | 492,6M | 328,4M | 340,54M | 277,09M | 273,2M | 273,2M | 273,2M | 273,2M | 164M | 164M | 164M | 164M | 164M |
