Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr33,39 | kr37,69 | kr22,21 | kr45,37 | kr31,81 | kr24,86 | kr21,15 | kr26,32 | kr25,36 | kr14,75 | kr9,78 | kr6,94 | kr4,72 | kr11,96 | kr12,39 | kr14,47 | kr9,14 | kr1,82 | kr13,37 | kr19,99 |
| Earnings | Earnings | kr9,48B | kr10,31B | kr6,07B | kr12,41B | kr8,70B | kr6,80B | kr5,78B | kr7,20B | kr6,94B | kr4,03B | kr2,67B | kr1,90B | kr1,29B | kr3,27B | kr3,39B | kr3,96B | kr2,50B | kr497,79M | kr3,66B | kr5,79B |
| RPS | Revenue Per Share | kr329,30 | kr326,20 | kr287,25 | kr316,03 | kr250,94 | kr205,92 | kr182,57 | kr191,78 | kr181,09 | kr147,40 | kr147,14 | kr134,88 | kr125,81 | kr146,25 | kr147,43 | kr134,24 | kr101,04 | kr113,29 | kr121,40 | kr121,65 |
| Revenue | Revenue | kr93,51B | kr89,21B | kr78,55B | kr86,44B | kr68,64B | kr56,32B | kr49,94B | kr52,46B | kr49,53B | kr40,32B | kr40,24B | kr36,89B | kr34,41B | kr40,00B | kr40,32B | kr36,72B | kr27,64B | kr30,99B | kr33,20B | kr35,21B |
| OCF | Operating Cash Flow | kr18,84B | kr17,66B | kr12,18B | kr16,40B | kr13,14B | kr11,26B | kr9,44B | kr11,77B | kr12,74B | kr7,00B | kr6,24B | kr5,79B | kr3,51B | kr5,52B | kr4,02B | kr6,20B | kr3,97B | kr5,47B | kr3,73B | kr8,01B |
| FCF | Free Cash Flow | kr-11,13B | kr2,66B | kr-4,80B | kr6,33B | kr7,15B | kr4,96B | kr635,00M | kr5,69B | kr7,14B | kr3,01B | kr2,59B | kr1,58B | kr-1,47B | kr1,34B | kr6,00M | kr3,20B | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 14,10% | 10,99% | 10,37% | 17,76% | 15,64% | 15,23% | 14,52% | 16,65% | 17,87% | 13,68% | 8,70% | 7,27% | 4,96% | 10,39% | 11,73% | 15,32% | 13,06% | 3,18% | 16,33% | 24,05% |
| GM % | Gross Margin % | 16,88% | 14,46% | 13,67% | 20,99% | 18,84% | 19,18% | 18,85% | 20,39% | 21,29% | 17,74% | 12,15% | 10,80% | 8,69% | 13,60% | 14,68% | 18,19% | 16,93% | 6,95% | 19,55% | 26,64% |
| FCFS | Free Cash Flow Per Share | kr18,43 | kr9,77 | kr-12,24 | kr23,29 | kr26,16 | kr18,12 | kr2,25 | kr20,58 | kr26,11 | kr10,99 | kr12,84 | kr12,90 | kr-0,81 | kr4,91 | kr0,02 | kr13,64 | kr-1,46 | kr3,09 | kr4,30 | kr21,29 |
| LT Debt | Long-Term Debt | kr21,76B | kr11,20B | kr11,46B | kr10,64B | kr5,99B | kr5,95B | kr3,26B | kr3,15B | kr4,00B | kr8,19B | kr2,48B | kr4,82B | kr4,35B | kr4,32B | kr4,97B | kr4,37B | kr6,62B | kr6,67B | kr4,43B | kr2,30B |
| Sha. | Stocks | 283,96M | 273,47M | 273,47M | 273,51M | 273,51M | 273,51M | 273,51M | 273,51M | 273,51M | 273,51M | 273,51M | 273,51M | 273,51M | 273,51M | 273,51M | 273,51M | 273,51M | 273,51M | 273,51M | 289,46M |































