Quick Analysis
kr13,70
Earnings Per Share
kr92,36
Revenue Per Share
66,59%
Gross Margin %
kr12,92 B
Market Cap
kr1,87 B
Long-Term Debt
Earnings Per Share
kr13,70
Revenue Per Share
kr92,36
Gross Margin %
66,59%
Market Cap
kr12,92 B
Long-Term Debt
kr1,87 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr13,70 | kr14,97 | kr14,53 | kr9,69 | kr7,90 | kr7,66 | kr5,82 | kr7,79 | kr5,68 | kr6,42 | kr6,72 | kr5,86 | kr4,38 | kr4,39 | kr4,37 | kr3,11 | kr2,57 | kr2,39 | kr1,59 | kr0,54 |
| Earnings | Earnings | kr1,89B | kr2,06B | kr1,99B | kr1,33B | kr1,08B | kr1,05B | kr805,55M | kr1,08B | kr786,17M | kr888,59M | kr930,12M | kr808,97M | kr570,71M | kr556,70M | kr542,62M | kr366,61M | kr302,57M | kr281,37M | kr187,51M | kr64,08M |
| RPS | Revenue Per Share | kr92,36 | kr91,02 | kr77,78 | kr63,22 | kr48,77 | kr46,76 | kr37,37 | kr39,16 | kr34,08 | kr29,75 | kr26,89 | kr21,99 | kr19,01 | kr17,38 | kr13,99 | kr13,60 | kr11,04 | kr8,82 | kr5,50 | kr3,30 |
| Revenue | Revenue | kr12,71B | kr12,55B | kr10,68B | kr8,66B | kr6,67B | kr6,39B | kr5,17B | kr5,42B | kr4,72B | kr4,12B | kr3,72B | kr3,04B | kr2,48B | kr2,20B | kr1,74B | kr1,60B | kr1,30B | kr1,04B | kr649,00M | kr391,50M |
| OCF | Operating Cash Flow | kr2,74B | kr3,09B | kr2,59B | kr1,79B | kr1,46B | kr1,38B | kr1,15B | kr1,27B | kr946,70M | kr1,17B | kr1,15B | kr868,30M | kr683,50M | kr666,10M | kr537,20M | kr396,45M | kr424,91M | kr384,30M | kr231,46M | kr0,00M |
| FCF | Free Cash Flow | kr2,33B | kr2,03B | kr691,77M | kr1,34B | kr726,20M | kr690,60M | kr885,20M | kr979,10M | kr663,80M | kr851,80M | kr954,10M | kr712,00M | kr545,00M | kr565,10M | kr486,30M | kr379,07M | kr366,38M | kr316,50M | kr190,36M | kr0,00M |
| OM | Operating Margin | 21,14% | 23,20% | 22,60% | 17,10% | 17,95% | 18,08% | 16,92% | 22,15% | 18,88% | 23,30% | 23,92% | 26,03% | 24,21% | 26,44% | 31,78% | 24,99% | 24,65% | 27,89% | 29,28% | 7,11% |
| GM % | Gross Margin % | 66,59% | 80,61% | 79,77% | 76,00% | 75,94% | 75,44% | 77,10% | 79,77% | 81,38% | 79,90% | 75,83% | 77,57% | 87,48% | 87,79% | 84,67% | 82,19% | 84,51% | 79,79% | 84,30% | 83,21% |
| FCFS | Free Cash Flow Per Share | kr11,88 | kr18,59 | kr1,38 | kr1,05 | kr0,82 | kr7,41 | kr6,40 | kr7,06 | kr4,80 | kr6,15 | kr6,90 | kr5,21 | kr4,20 | kr4,48 | kr4,03 | kr2,99 | kr3,11 | kr2,69 | kr1,86 | kr0,43 |
| LT Debt | Long-Term Debt | kr1,87B | kr1,98B | kr173,10M | kr98,60M | N/A | kr991,27M | kr986,27M | kr93,51M | kr993,94M | kr1,33B | kr505,17M | kr523,35M | N/A | kr344,55M | N/A | N/A | N/A | N/A | N/A | N/A |
| Sha. | Stocks | 137,65M | 137,87M | 137,29M | 136,96M | 136,8M | 136,65M | 138,41M | 138,41M | 138,41M | 138,41M | 138,41M | 138,05M | 130,3M | 126,81M | 124,17M | 117,88M | 117,73M | 117,73M | 117,93M | 118,66M |
