Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr2,87 | kr2,69 | kr2,21 | kr2,86 | kr1,66 | kr1,16 | kr1,19 | kr0,74 | kr0,68 | kr0,80 | kr1,39 | kr0,63 | kr0,77 | kr0,93 | kr0,53 | kr0,45 | kr1,05 | kr0,82 |
| Earnings | Earnings | kr389,06M | kr358,87M | kr294,64M | kr381,81M | kr221,99M | kr155,10M | kr159,11M | kr90,07M | kr82,76M | kr97,37M | kr164,62M | kr74,13M | kr86,69M | kr104,70M | kr59,63M | kr42,56M | kr98,91M | kr73,56M |
| RPS | Revenue Per Share | kr42,73 | kr58,14 | kr55,60 | kr46,63 | kr30,49 | kr25,68 | kr22,00 | kr20,70 | kr18,03 | kr15,62 | kr13,50 | kr12,27 | kr12,12 | kr11,55 | kr9,42 | kr10,46 | kr10,88 | kr8,86 |
| Revenue | Revenue | kr5,79B | kr7,76B | kr7,41B | kr6,23B | kr4,08B | kr3,43B | kr2,94B | kr2,52B | kr2,20B | kr1,90B | kr1,60B | kr1,44B | kr1,36B | kr1,30B | kr1,06B | kr989,40M | kr1,03B | kr795,00M |
| OCF | Operating Cash Flow | kr458,30M | kr701,00M | kr485,00M | kr0,00M | kr0,00M | kr413,00M | kr285,00M | kr147,10M | kr157,70M | kr143,80M | kr152,50M | kr118,80M | kr117,10M | kr143,90M | kr68,00M | kr0,00M | kr0,00M | kr106,00M |
| FCF | Free Cash Flow | kr714,00M | kr693,00M | kr0,00M | kr0,00M | kr0,00M | kr334,00M | kr220,00M | kr-291,80M | kr22,00M | kr28,70M | kr42,70M | kr-7,30M | kr43,98M | kr111,70M | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 10,65% | 7,84% | 5,72% | 8,29% | 7,55% | 6,41% | 6,97% | 5,44% | 5,18% | 6,80% | 7,85% | 6,10% | 8,82% | 8,09% | 5,13% | 4,92% | 9,58% | 9,26% |
| GM % | Gross Margin % | 27,67% | 20,19% | 17,49% | 19,69% | 20,38% | 20,70% | 22,20% | 21,43% | 20,20% | 22,01% | 22,73% | 20,84% | 23,44% | 22,31% | 19,11% | 19,74% | 24,04% | 23,93% |
| FCFS | Free Cash Flow Per Share | kr1,14 | kr3,68 | kr2,12 | kr4,38 | kr2,45 | kr2,48 | kr1,68 | kr0,67 | kr0,74 | kr0,69 | kr0,87 | kr0,77 | kr0,76 | kr0,98 | kr0,60 | kr0,63 | kr1,12 | kr0,87 |
| LT Debt | Long-Term Debt | kr2,86B | kr1,48B | kr1,37B | kr878,00M | kr671,00M | N/A | N/A | kr14,00M | kr9,10M | kr11,91M | kr15,50M | kr40,42M | N/A | N/A | kr0,45M | N/A | N/A | N/A |
| Sha. | Stocks | 135,56M | 133,41M | 133,32M | 133,5M | 133,73M | 133,71M | 133,71M | 121,71M | 121,71M | 121,71M | 118,43M | 117,66M | 112,58M | 112,58M | 112,51M | 94,58M | 94,2M | 89,71M |



































