Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
kr8,18
Earnings Per Share
kr227,44
Revenue Per Share
18,06%
Gross Margin %
kr13,77 B
Market Cap
kr3,57 B
Long-Term Debt
Earnings Per Share
kr8,18
Revenue Per Share
kr227,44
Gross Margin %
18,06%
Market Cap
kr13,77 B
Long-Term Debt
kr3,57 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr8,18 | kr11,94 | kr10,78 | kr10,61 | kr10,99 | kr9,91 | kr10,55 | kr11,01 | kr10,09 | kr9,14 | kr7,50 | kr6,73 | kr6,58 | kr5,01 | kr4,51 | kr3,26 | kr7,91 | kr9,54 | kr6,56 | kr2,60 |
| Earnings | Earnings | kr926,39M | kr1,35B | kr1,22B | kr1,20B | kr1,24B | kr1,12B | kr1,18B | kr851,95M | kr780,16M | kr710,27M | kr581,93M | kr519,89M | kr509,03M | kr390,98M | kr303,75M | kr220,21M | kr534,32M | kr648,43M | kr444,37M | kr169,29M |
| RPS | Revenue Per Share | kr227,44 | kr239,82 | kr238,22 | kr207,96 | kr177,58 | kr168,03 | kr176,45 | kr180,60 | kr163,71 | kr142,45 | kr126,96 | kr113,98 | kr107,77 | kr74,27 | kr76,08 | kr71,00 | kr69,46 | kr67,23 | kr57,01 | kr47,82 |
| Revenue | Revenue | kr25,76B | kr27,16B | kr26,98B | kr23,55B | kr20,10B | kr18,99B | kr19,79B | kr13,98B | kr12,66B | kr11,07B | kr9,85B | kr8,81B | kr8,34B | kr5,80B | kr5,12B | kr4,80B | kr4,69B | kr4,57B | kr3,86B | kr3,11B |
| OCF | Operating Cash Flow | kr1,75B | kr1,99B | kr1,79B | kr1,30B | kr1,50B | kr2,09B | kr1,99B | kr874,00M | kr624,00M | kr622,00M | kr522,80M | kr600,70M | kr425,00M | kr482,70M | kr413,90M | kr201,30M | kr305,80M | kr321,20M | kr313,20M | kr0,00M |
| FCF | Free Cash Flow | kr1,35B | kr1,89B | kr1,32B | kr754,50M | kr1,45B | kr1,91B | kr1,80B | kr753,00M | kr532,00M | kr525,00M | kr465,40M | kr513,90M | kr226,60M | kr460,20M | kr382,10M | kr173,40M | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 6,04% | 7,70% | 7,24% | 7,15% | 8,23% | 8,04% | 8,20% | 8,89% | 8,15% | 8,94% | 8,10% | 8,46% | 8,10% | 8,30% | 8,28% | 7,57% | 8,26% | 10,62% | 8,48% | 4,87% |
| GM % | Gross Margin % | 18,06% | 18,94% | 18,84% | 17,95% | 19,50% | 17,48% | 18,20% | 17,40% | 17,36% | 17,95% | 17,38% | 17,95% | 18,60% | 20,20% | 43,60% | 41,66% | 42,88% | 44,40% | 40,18% | 38,48% |
| FCFS | Free Cash Flow Per Share | kr18,83 | kr16,43 | kr14,29 | kr7,87 | kr12,23 | kr17,12 | kr17,60 | kr9,68 | kr6,82 | kr6,71 | kr5,86 | kr6,46 | kr4,64 | kr6,56 | kr5,57 | kr2,47 | kr3,65 | kr2,87 | kr4,03 | kr1,34 |
| LT Debt | Long-Term Debt | kr3,57B | kr5,10B | kr4,69B | kr4,37B | kr4,42B | kr3,49B | kr4,80B | kr2,83B | kr1,53B | kr2,17B | kr1,22B | kr602,90M | kr600,80M | kr810,30M | kr44,80M | kr0,60M | kr13,90M | kr75,97M | kr56,51M | kr62,89M |
| Sha. | Stocks | 113,25M | 113,25M | 113,25M | 113,25M | 113,21M | 113,02M | 112,17M | 77,38M | 77,32M | 77,71M | 77,59M | 77,25M | 77,36M | 78,04M | 67,35M | 67,55M | 67,55M | 67,97M | 67,74M | 65,11M |
