Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr42,11 | kr19,40 | kr11,79 | kr113,98 | kr41,64 | kr26,23 | kr28,71 | kr14,41 | kr14,94 | kr20,70 | kr31,48 | kr30,66 | kr24,79 | kr35,52 | kr34,94 | kr20,69 | kr12,27 | kr36,28 | kr18,37 | kr10,03 |
| Earnings | Earnings | kr10,73B | kr4,94B | kr3,00B | kr29,03B | kr10,61B | kr6,90B | kr7,78B | kr3,93B | kr4,08B | kr5,66B | kr8,63B | kr8,45B | kr6,87B | kr9,97B | kr9,97B | kr5,97B | kr3,54B | kr10,51B | kr5,36B | kr2,97B |
| RPS | Revenue Per Share | kr587,73 | kr613,27 | kr648,07 | kr980,12 | kr572,67 | kr379,74 | kr440,84 | kr410,47 | kr343,36 | kr355,65 | kr408,13 | kr346,07 | kr306,99 | kr301,20 | kr281,48 | kr226,69 | kr212,64 | kr306,31 | kr197,16 | kr163,21 |
| Revenue | Revenue | kr149,71B | kr156,22B | kr165,08B | kr249,67B | kr145,88B | kr99,87B | kr119,49B | kr111,93B | kr93,81B | kr97,17B | kr111,90B | kr95,34B | kr85,05B | kr84,51B | kr80,35B | kr65,37B | kr61,42B | kr88,78B | kr57,49B | kr48,26B |
| OCF | Operating Cash Flow | kr22,27B | kr14,48B | kr24,16B | kr24,68B | kr12,42B | kr17,36B | kr17,72B | kr6,52B | kr6,48B | kr14,08B | kr14,63B | kr8,61B | kr12,17B | kr13,23B | kr7,36B | kr7,09B | kr11,93B | kr3,99B | kr4,31B | kr3,85B |
| FCF | Free Cash Flow | kr11,69B | kr2,79B | kr21,31B | kr15,12B | kr5,28B | kr19,46B | kr8,02B | kr-5,00B | kr-4,55B | kr1,21B | kr5,00B | kr1,59B | kr7,75B | kr9,66B | kr4,46B | kr4,00B | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 10,07% | 5,06% | 2,68% | 15,52% | 10,53% | 9,37% | 7,66% | 3,66% | 4,31% | 7,82% | 10,68% | 11,00% | 9,18% | 12,68% | 16,09% | 9,54% | 1,40% | 13,48% | 8,64% | 4,76% |
| GM % | Gross Margin % | 28,29% | 26,95% | 21,62% | 27,40% | 26,97% | 30,81% | 27,41% | 23,02% | 25,93% | 28,58% | 28,32% | 27,32% | 24,96% | 25,29% | 27,67% | 23,22% | 16,09% | 23,96% | 21,60% | 17,82% |
| FCFS | Free Cash Flow Per Share | kr37,83 | kr11,19 | kr4,51 | kr5,75 | kr2,32 | kr4,82 | kr2,98 | kr-2,12 | kr-2,01 | kr3,38 | kr18,17 | kr5,74 | kr24,69 | kr34,17 | kr15,54 | kr13,87 | kr26,51 | kr2,44 | kr7,80 | kr6,57 |
| LT Debt | Long-Term Debt | kr27,76B | kr38,73B | kr3,28B | kr3,60B | kr3,09B | kr3,37B | kr2,70B | kr2,76B | kr2,40B | kr13,99B | kr9,35B | kr10,61B | kr5,83B | kr9,14B | kr10,28B | kr11,14B | kr13,94B | kr22,04B | kr9,21B | kr4,73B |
| Sha. | Stocks | 254,73M | 254,73M | 254,73M | 254,73M | 254,73M | 263M | 271,04M | 272,7M | 273,22M | 273,22M | 274,17M | 275,5M | 277,05M | 280,57M | 285,46M | 288,38M | 288,83M | 289,82M | 291,57M | 295,7M |























