Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
kr156,45
Earnings Per Share
kr295,74
Revenue Per Share
28,76%
Gross Margin %
kr29,63 B
Market Cap
kr2,55 B
Long-Term Debt
Earnings Per Share
kr156,45
Revenue Per Share
kr295,74
Gross Margin %
28,76%
Market Cap
kr29,63 B
Long-Term Debt
kr2,55 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr156,45 | kr130,31 | kr106,68 | kr65,32 | kr14,36 | kr14,23 | kr13,58 | kr9,45 | kr5,33 | kr10,93 | kr10,27 | kr28,70 | kr34,01 | kr24,61 | kr14,41 | kr6,05 | kr31,02 | kr40,38 | kr16,15 | kr29,46 |
| Earnings | Earnings | kr6,56B | kr5,59B | kr4,71B | kr2,91B | kr640,17M | kr634,37M | kr605,40M | kr438,48M | kr247,31M | kr507,15M | kr476,53M | kr1,33B | kr1,58B | kr1,14B | kr668,62M | kr281,33M | kr1,44B | kr1,88B | kr750,98M | kr1,41B |
| RPS | Revenue Per Share | kr295,74 | kr301,44 | kr235,67 | kr208,40 | kr172,52 | kr155,16 | kr167,61 | kr162,69 | kr139,90 | kr527,25 | kr633,53 | kr595,45 | kr451,34 | kr467,47 | kr443,33 | kr356,10 | kr320,73 | kr514,23 | kr114,85 | kr126,72 |
| Revenue | Revenue | kr12,41B | kr12,93B | kr10,41B | kr9,29B | kr7,69B | kr6,92B | kr7,47B | kr7,55B | kr6,49B | kr24,46B | kr29,40B | kr27,63B | kr20,94B | kr21,69B | kr20,57B | kr16,56B | kr14,91B | kr23,91B | kr5,34B | kr6,07B |
| OCF | Operating Cash Flow | kr1,64B | kr1,09B | kr1,97B | kr630,53M | kr1,07B | kr1,66B | kr861,49M | kr537,34M | kr1,14B | kr2,89B | kr2,28B | kr1,80B | kr1,49B | kr1,75B | kr1,28B | kr1,41B | kr388,42M | kr2,43B | kr875,57M | kr0,00M |
| FCF | Free Cash Flow | kr473,79M | kr3,56B | kr2,64B | kr147,78M | kr678,37M | kr0,00M | kr509,86M | kr69,33M | kr900,42M | kr1,13B | kr548,79M | kr1,12B | kr929,29M | kr963,16M | kr-1,62B | kr663,29M | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 8,53% | 8,19% | 8,67% | 8,70% | 8,13% | 8,67% | 7,89% | 3,69% | 2,53% | 3,69% | 10,91% | 22,24% | 21,48% | 27,17% | 20,37% | 3,81% | 0,10% | 11,88% | 14,65% | 18,17% |
| GM % | Gross Margin % | 28,76% | 31,95% | 32,72% | 33,83% | 34,94% | 36,43% | 36,60% | 35,06% | 33,54% | 28,49% | 34,24% | 42,40% | 41,84% | 47,77% | 41,86% | 30,39% | 27,78% | 30,40% | 33,16% | 39,35% |
| FCFS | Free Cash Flow Per Share | kr34,12 | kr14,65 | kr34,58 | kr3,31 | kr15,22 | kr30,19 | kr11,10 | kr1,49 | kr7,23 | kr39,87 | kr8,77 | kr26,12 | kr20,03 | kr6,00 | kr-31,83 | kr13,26 | kr-13,21 | kr-12,32 | kr7,61 | kr-20,01 |
| LT Debt | Long-Term Debt | kr2,55B | kr3,15B | kr4,62B | kr4,66B | kr1,79B | kr3,65B | kr3,77B | kr3,81B | kr4,04B | kr12,20B | kr12,93B | kr11,90B | kr9,77B | kr10,36B | kr9,39B | kr7,76B | kr9,29B | kr8,70B | kr5,12B | kr6,69B |
| Sha. | Stocks | 41,96M | 42,89M | 44,19M | 44,58M | 44,58M | 44,58M | 44,58M | 46,4M | 46,4M | 46,4M | 46,4M | 46,4M | 46,4M | 46,4M | 46,4M | 46,5M | 46,5M | 46,5M | 46,5M | 47,92M |
