Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr0,95 | kr6,11 | kr2,33 | kr9,06 | kr-4,05 | kr-7,35 | kr13,15 | kr11,53 | kr5,98 | kr1,89 | kr14,86 | kr19,10 | kr15,73 | kr15,37 | kr10,63 | kr8,67 | kr8,93 | kr13,02 | kr8,16 | kr8,66 |
| Earnings | Earnings | kr186,64M | kr1,20B | kr304,90M | kr1,13B | kr-470,25M | kr-861,64M | kr1,54B | kr1,18B | kr611,34M | kr192,02M | kr1,51B | kr1,94B | kr1,61B | kr1,57B | kr1,08B | kr883,65M | kr920,77M | kr1,33B | kr846,03M | kr915,71M |
| RPS | Revenue Per Share | kr78,35 | kr76,32 | kr61,55 | kr56,72 | kr23,44 | kr32,81 | kr58,10 | kr52,54 | kr39,39 | kr38,62 | kr53,39 | kr67,55 | kr52,55 | kr50,83 | kr35,71 | kr32,44 | kr26,86 | kr39,58 | kr23,75 | kr23,32 |
| Revenue | Revenue | kr15,39B | kr14,98B | kr8,05B | kr7,06B | kr2,72B | kr3,85B | kr6,79B | kr5,39B | kr4,03B | kr3,92B | kr5,42B | kr6,85B | kr5,37B | kr5,19B | kr3,63B | kr3,31B | kr2,77B | kr4,06B | kr2,46B | kr2,47B |
| OCF | Operating Cash Flow | kr8,41B | kr7,14B | kr5,93B | kr3,38B | kr2,80B | kr3,04B | kr4,93B | kr3,37B | kr3,77B | kr2,79B | kr5,02B | kr4,53B | kr3,30B | kr3,69B | kr2,90B | kr2,38B | kr1,89B | kr2,44B | kr1,47B | kr1,78B |
| FCF | Free Cash Flow | kr2,35B | kr2,60B | kr1,59B | kr693,92M | kr1,31B | kr-185,29M | kr1,81B | kr871,52M | kr928,44M | kr713,72M | kr491,29M | kr1,06B | kr499,29M | kr861,71M | kr1,14B | kr772,09M | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 12,25% | 23,07% | 15,55% | 49,26% | 41,15% | -3,33% | 29,99% | 40,91% | 21,32% | 14,04% | 25,29% | 45,95% | 49,90% | 45,77% | 41,57% | 39,97% | 44,01% | 44,60% | 49,02% | 55,91% |
| GM % | Gross Margin % | 81,43% | 75,54% | 72,63% | 94,76% | 97,76% | 98,04% | 99,59% | 99,90% | 99,89% | 98,74% | 99,83% | 99,56% | 97,74% | 99,23% | 97,84% | 99,12% | 98,24% | 93,60% | 93,31% | 98,46% |
| FCFS | Free Cash Flow Per Share | kr18,87 | kr13,42 | kr11,76 | kr9,92 | kr12,07 | kr-2,68 | kr16,70 | kr8,51 | kr9,10 | kr7,03 | kr4,85 | kr10,39 | kr4,85 | kr8,46 | kr11,13 | kr7,50 | kr4,40 | kr4,13 | kr6,10 | kr8,42 |
| LT Debt | Long-Term Debt | kr6,11B | kr6,38B | N/A | N/A | N/A | N/A | kr24,69M | kr21,67M | kr20,46M | N/A | N/A | N/A | N/A | kr23,86M | kr25,55M | kr73,98M | N/A | N/A | kr303,10M | kr297,28M |
| Sha. | Stocks | 196,46M | 196,21M | 130,86M | 124,47M | 116,11M | 117,23M | 116,9M | 102,54M | 102,23M | 101,6M | 101,46M | 101,34M | 102,11M | 102,11M | 101,61M | 101,92M | 103,11M | 102,46M | 103,68M | 105,74M |

































