Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
kr53,61
Earnings Per Share
kr527,67
Revenue Per Share
36,93%
Gross Margin %
kr17,66 B
Market Cap
kr18,76 B
Long-Term Debt
Earnings Per Share
kr53,61
Revenue Per Share
kr527,67
Gross Margin %
36,93%
Market Cap
kr17,66 B
Long-Term Debt
kr18,76 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr53,61 | kr81,59 | kr58,97 | kr54,30 | kr11,14 | kr6,88 | kr4,02 | kr10,88 | kr7,76 | kr16,76 | kr19,01 | kr8,96 | kr7,95 | kr3,57 | kr9,17 | kr11,04 | kr9,10 | kr19,28 | kr13,97 |
| Earnings | Earnings | kr2,85B | kr4,37B | kr3,16B | kr2,91B | kr596,21M | kr368,22M | kr243,29M | kr662,37M | kr480,65M | kr1,04B | kr1,05B | kr509,11M | kr461,82M | kr207,02M | kr530,94M | kr658,65M | kr542,82M | kr1,15B | kr831,91M |
| RPS | Revenue Per Share | kr527,67 | kr597,15 | kr567,88 | kr515,76 | kr371,44 | kr324,56 | kr310,23 | kr300,28 | kr266,97 | kr259,11 | kr313,01 | kr263,74 | kr221,09 | kr202,53 | kr202,11 | kr186,39 | kr156,81 | kr234,93 | kr163,14 |
| Revenue | Revenue | kr28,03B | kr31,96B | kr30,39B | kr27,60B | kr19,88B | kr17,37B | kr18,78B | kr18,28B | kr16,54B | kr16,05B | kr17,25B | kr14,99B | kr12,84B | kr11,74B | kr11,70B | kr11,12B | kr9,35B | kr14,01B | kr9,72B |
| OCF | Operating Cash Flow | kr5,70B | kr4,55B | kr9,21B | kr6,17B | kr2,95B | kr3,13B | kr2,56B | kr2,82B | kr2,69B | kr2,75B | kr2,60B | kr1,90B | kr1,16B | kr1,12B | kr1,36B | kr1,45B | kr1,31B | kr1,02B | kr913,78M |
| FCF | Free Cash Flow | kr-445,40M | kr2,01B | kr6,41B | kr4,19B | kr1,26B | kr1,84B | kr1,12B | kr1,50B | kr-537,74M | kr-1,97B | kr-464,63M | kr-417,80M | kr-332,66M | kr-642,50M | kr-1,76B | kr-263,88M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 13,81% | 16,20% | 18,04% | 14,00% | 9,50% | 8,55% | 7,99% | 8,18% | 9,28% | 10,25% | 9,46% | 6,11% | 6,28% | 3,78% | 6,75% | 7,07% | 6,86% | 9,25% | 12,64% |
| GM % | Gross Margin % | 36,93% | 35,97% | 38,10% | 33,20% | 33,07% | 33,05% | 30,44% | 31,27% | 33,28% | 21,42% | 19,80% | 15,93% | 15,78% | 13,99% | 15,19% | 15,80% | 16,77% | 18,33% | 21,94% |
| FCFS | Free Cash Flow Per Share | kr55,97 | kr33,76 | kr124,17 | kr80,94 | kr25,86 | kr33,17 | kr17,44 | kr24,03 | kr-7,19 | kr-0,90 | kr-1,73 | kr-7,49 | kr-13,73 | kr-6,97 | kr-31,93 | kr-6,86 | kr-2,12 | kr-50,87 | kr-5,99 |
| LT Debt | Long-Term Debt | kr18,76B | kr18,35B | kr17,13B | kr16,77B | kr15,52B | kr18,43B | kr19,78B | kr17,13B | kr17,69B | kr16,77B | kr14,03B | kr9,97B | kr8,67B | kr8,85B | kr7,44B | kr4,70B | kr4,83B | kr5,25B | kr2,34B |
| Sha. | Stocks | 53,12M | 53,52M | 53,52M | 53,52M | 53,52M | 53,52M | 60,52M | 60,88M | 61,94M | 61,94M | 55,11M | 56,82M | 58,09M | 57,99M | 57,9M | 59,66M | 59,65M | 59,63M | 59,55M |
