Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr7,42 | kr1,87 | kr0,41 | kr1,03 | kr-2,05 | kr-1,96 | kr-1,24 | kr2,54 | kr5,71 | kr1,62 | kr1,00 | kr1,00 | kr36,00 | kr18,00 | kr63,00 | kr20,36 |
| Earnings | Earnings | kr1,14B | kr287,12M | kr97,93M | kr9,70M | kr-19,31M | kr-16,50M | kr-10,44M | kr9,86M | kr22,15M | kr6,38M | kr3,96M | kr3,96M | kr129,60M | kr45,72M | kr160,02M | kr34,00M |
| RPS | Revenue Per Share | kr17,83 | kr25,22 | kr1,41 | kr32,67 | kr44,09 | kr55,71 | kr50,17 | kr126,63 | kr93,80 | kr93,45 | kr86,02 | kr57,65 | kr51,00 | kr75,89 | kr62,73 | kr44,04 |
| Revenue | Revenue | kr2,74B | kr3,87B | kr336,03M | kr307,74M | kr415,30M | kr469,12M | kr422,45M | kr491,31M | kr363,96M | kr368,21M | kr340,63M | kr228,30M | kr183,60M | kr192,77M | kr159,34M | kr73,55M |
| OCF | Operating Cash Flow | kr1,33B | kr1,49B | kr137,62M | kr32,73M | kr99,94M | kr64,84M | kr147,46M | kr184,35M | kr55,86M | kr70,54M | kr86,27M | kr39,40M | kr79,23M | kr54,32M | kr144,00M | kr0,00M |
| FCF | Free Cash Flow | kr443,55M | kr888,49M | kr112,00M | kr21,76M | kr79,91M | kr-427,03M | kr17,15M | kr-341,33M | kr-273,55M | kr17,17M | kr-121,77M | kr-470,90M | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 36,18% | 31,66% | 28,71% | 1,99% | 3,77% | 3,52% | 1,14% | 19,79% | 12,87% | 7,56% | 12,21% | 6,73% | 11,30% | 28,87% | 38,18% | 13,03% |
| GM % | Gross Margin % | 64,91% | 51,90% | 51,78% | 39,27% | 44,29% | 30,00% | 29,49% | 43,24% | 39,85% | 35,02% | 41,67% | 38,14% | 31,56% | 53,59% | 50,08% | 27,84% |
| FCFS | Free Cash Flow Per Share | kr2,74 | kr4,98 | kr0,48 | kr0,03 | kr0,10 | kr-0,40 | kr-0,21 | kr-0,82 | kr-0,67 | kr0,06 | kr-0,27 | kr-1,23 | kr-0,97 | kr-0,48 | kr-1,05 | kr-0,90 |
| LT Debt | Long-Term Debt | kr2,36B | kr3,18B | kr263,62M | kr1,06B | kr1,28B | kr1,37B | kr1,10B | kr1,12B | kr904,79M | kr767,89M | kr895,50M | kr804,10M | kr476,36M | kr316,89M | kr338,17M | kr172,38M |
| Sha. | Stocks | 153,54M | 153,54M | 238,85M | 9,42M | 9,42M | 8,42M | 8,42M | 3,88M | 3,88M | 3,94M | 3,96M | 3,96M | 3,6M | 2,54M | 2,54M | 1,67M |
































