Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
kr-1,25
Earnings Per Share
kr1,86
Revenue Per Share
27,75%
Gross Margin %
kr0,12 B
Market Cap
kr2,86 B
Long-Term Debt
Earnings Per Share
kr-1,25
Revenue Per Share
kr1,86
Gross Margin %
27,75%
Market Cap
kr0,12 B
Long-Term Debt
kr2,86 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr-1,25 | kr-5,65 | kr0,94 | kr-2,17 | kr-1,02 | kr-0,91 | kr-3,65 | kr0,00 | kr-5,18 | kr-2,76 | kr-1,46 | kr-0,90 | kr-4,20 | kr-2,99 | kr-2,87 | kr4,77 | kr8,90 | kr24,93 | kr26,24 | kr23,43 |
| Earnings | Earnings | kr-525,79M | kr-2,38B | kr395,39M | kr-912,77M | kr-429,04M | kr-338,89M | kr-1,02B | kr0,00M | kr-1,32B | kr-702,09M | kr-371,39M | kr-208,24M | kr-971,80M | kr-632,03M | kr-286,20M | kr475,66M | kr591,67M | kr1,23B | kr1,30B | kr1,16B |
| RPS | Revenue Per Share | kr1,86 | kr3,83 | kr3,55 | kr3,63 | kr3,03 | kr2,78 | kr5,30 | kr7,58 | kr8,54 | kr8,84 | kr11,13 | kr16,34 | kr18,69 | kr33,59 | kr134,04 | kr138,15 | kr137,73 | kr165,71 | kr134,37 | kr87,70 |
| Revenue | Revenue | kr782,46M | kr1,61B | kr1,49B | kr1,53B | kr1,28B | kr1,04B | kr1,48B | kr1,93B | kr2,17B | kr2,25B | kr2,83B | kr3,78B | kr4,33B | kr7,10B | kr13,37B | kr13,78B | kr9,16B | kr8,19B | kr6,64B | kr4,33B |
| OCF | Operating Cash Flow | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr-19,01M | kr120,24M | kr-87,44M | kr303,74M | kr-133,44M | kr13,78M | kr662,91M | kr-7,00M | kr1,29B | kr3,10B | kr2,49B | kr1,29B | kr1,92B | kr3,06B | kr1,38B |
| FCF | Free Cash Flow | kr0,00M | kr-2,50B | kr-2,19B | kr-1,01B | kr-205,68M | kr-30,24M | kr-138,74M | kr-102,16M | kr283,38M | kr-88,68M | kr-457,32M | kr392,30M | kr399,00M | kr994,00M | kr2,37B | kr-1,97B | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | -46,04% | -20,24% | -73,49% | -38,90% | -19,76% | -26,86% | -37,64% | -29,84% | -46,70% | -46,05% | -44,59% | -0,61% | -23,01% | -49,46% | 2,57% | 5,71% | 10,11% | 31,31% | 39,18% | 37,77% |
| GM % | Gross Margin % | 27,75% | 74,01% | 87,24% | 78,96% | 81,84% | 83,05% | 71,10% | 74,77% | 73,38% | 67,18% | 74,51% | 85,70% | 78,35% | 50,15% | 63,66% | 63,85% | 66,03% | 79,23% | 80,84% | 82,93% |
| FCFS | Free Cash Flow Per Share | kr-2,05 | kr-6,03 | kr-0,55 | kr-0,23 | kr-0,06 | kr-0,01 | kr-0,06 | kr-0,05 | kr0,14 | kr-0,04 | kr-0,22 | kr1,08 | kr-0,17 | kr6,11 | kr17,65 | kr-21,22 | kr-134,01 | kr-138,10 | kr-25,22 | kr-3,65 |
| LT Debt | Long-Term Debt | kr2,86B | kr2,86B | kr253,00M | kr4,20M | kr115,20M | kr118,00M | kr109,00M | kr108,60M | N/A | kr144,10M | kr138,80M | kr190,40M | kr225,10M | kr3,76B | kr5,25B | kr7,58B | kr10,76B | kr5,93B | kr2,02B | kr2,37B |
| Sha. | Stocks | 420,63M | 420,63M | 420,63M | 420,63M | 420,63M | 372,41M | 279,82M | 254,38M | 254,38M | 254,38M | 254,38M | 231,38M | 231,38M | 211,38M | 99,72M | 99,72M | 66,48M | 49,43M | 49,43M | 49,42M |
