Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
This stock is no longer listed on the stock exchange.
Financials
| Year | Year | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr-0,09 | kr-0,09 | kr-0,36 | kr-3,48 | kr-2,73 | kr-0,78 | kr-2,53 | kr-6,95 | kr-8,93 | kr-5,33 | kr1,08 | kr6,99 | kr4,73 | kr0,94 | kr1,86 | kr10,15 | kr15,11 | kr14,36 | kr7,91 |
| Earnings | Earnings | kr-85,86M | kr-85,86M | kr-327,34M | kr-1,39B | kr-1,06B | kr-264,09M | kr-856,61M | kr-2,35B | kr-2,90B | kr-1,27B | kr231,24M | kr1,50B | kr1,03B | kr203,59M | kr404,10M | kr2,01B | kr2,66B | kr2,53B | kr1,42B |
| RPS | Revenue Per Share | kr8,19 | kr8,19 | kr8,85 | kr12,97 | kr13,19 | kr22,85 | kr22,38 | kr20,28 | kr20,27 | kr35,75 | kr50,80 | kr42,39 | kr38,99 | kr34,50 | kr30,40 | kr39,53 | kr75,78 | kr46,99 | kr45,27 |
| Revenue | Revenue | kr7,81B | kr7,81B | kr8,05B | kr5,20B | kr5,11B | kr7,74B | kr7,58B | kr6,87B | kr6,58B | kr8,51B | kr10,88B | kr9,12B | kr8,45B | kr7,47B | kr6,60B | kr7,83B | kr13,35B | kr8,27B | kr8,15B |
| OCF | Operating Cash Flow | kr4,74B | kr4,74B | kr3,66B | kr2,88B | kr3,14B | kr4,17B | kr3,86B | kr2,31B | kr2,76B | kr4,32B | kr4,37B | kr4,71B | kr4,19B | kr2,86B | kr2,00B | kr3,92B | kr6,37B | kr3,94B | kr3,51B |
| FCF | Free Cash Flow | kr176,13M | kr1,85B | kr2,06B | kr1,36B | kr959,12M | kr1,95B | kr830,27M | kr-149,80M | kr-1,79B | kr182,34M | kr1,50B | kr2,05B | kr384,23M | kr1,08B | kr768,02M | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 0,00% | 22,49% | 26,63% | 24,71% | 11,81% | 30,72% | 24,57% | -21,53% | -15,56% | -1,76% | 15,74% | 27,12% | 20,03% | 11,47% | 12,65% | 28,88% | 42,31% | 38,00% | 27,45% |
| GM % | Gross Margin % | 0,00% | 60,39% | 60,65% | 67,44% | 68,24% | 71,80% | 69,78% | 51,00% | 48,55% | 57,05% | 55,04% | 61,98% | 57,69% | 48,66% | 48,74% | 55,63% | 59,80% | 62,23% | 52,67% |
| FCFS | Free Cash Flow Per Share | kr0,00 | kr2,00 | kr3,43 | kr3,43 | kr2,32 | kr3,95 | kr2,58 | kr-2,36 | kr-3,88 | kr0,07 | kr-5,91 | kr-1,84 | kr1,77 | kr-1,17 | kr-1,38 | kr7,67 | kr8,97 | kr7,80 | kr11,70 |
| LT Debt | Long-Term Debt | kr6,32B | kr6,32B | kr6,50B | kr8,58B | N/A | kr5,64B | kr10,09B | kr9,30B | kr9,74B | kr9,74B | kr8,68B | kr6,22B | kr5,20B | kr4,61B | kr4,73B | kr5,28B | kr8,80B | kr5,88B | kr1,91B |
| Sha. | Stocks | 953,99M | 953,99M | 909,27M | 400,67M | 387,21M | 338,58M | 338,58M | 338,57M | 324,39M | 238,18M | 214,11M | 215,14M | 216,78M | 216,58M | 217,26M | 198M | 176,19M | 175,89M | 180M |

































