Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
kr19,38
Earnings Per Share
kr142,15
Revenue Per Share
40,69%
Gross Margin %
kr9,34 B
Market Cap
kr5,69 B
Long-Term Debt
Earnings Per Share
kr19,38
Revenue Per Share
kr142,15
Gross Margin %
40,69%
Market Cap
kr9,34 B
Long-Term Debt
kr5,69 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr19,38 | kr40,41 | kr25,64 | kr17,19 | kr-1,35 | kr2,25 | kr-5,08 | kr-8,55 | kr10,79 | kr10,83 | kr2,54 | kr-6,92 | kr-3,28 | kr-7,36 | kr-1,97 | kr-2,68 | kr-1,22 | kr9,12 | kr6,85 | kr7,47 |
| Earnings | Earnings | kr1,53B | kr3,20B | kr2,03B | kr1,36B | kr-106,53M | kr177,26M | kr-400,20M | kr-672,97M | kr848,42M | kr850,80M | kr220,40M | kr-600,45M | kr-257,68M | kr-638,63M | kr-154,76M | kr-210,54M | kr-99,98M | kr791,34M | kr570,74M | kr623,45M |
| RPS | Revenue Per Share | kr142,15 | kr179,40 | kr153,22 | kr163,35 | kr115,93 | kr102,17 | kr97,34 | kr93,68 | kr87,71 | kr90,37 | kr94,76 | kr90,79 | kr90,07 | kr77,77 | kr87,58 | kr91,76 | kr89,42 | kr118,44 | kr80,87 | kr81,19 |
| Revenue | Revenue | kr11,24B | kr14,19B | kr12,11B | kr12,90B | kr9,15B | kr8,05B | kr7,67B | kr7,37B | kr6,90B | kr7,10B | kr8,22B | kr7,88B | kr7,08B | kr6,75B | kr6,88B | kr7,21B | kr7,33B | kr10,28B | kr6,74B | kr6,78B |
| OCF | Operating Cash Flow | kr3,23B | kr4,61B | kr3,53B | kr2,84B | kr1,34B | kr1,33B | kr866,77M | kr370,07M | kr438,29M | kr1,05B | kr831,29M | kr327,68M | kr352,28M | kr171,49M | kr1,12B | kr983,29M | kr852,20M | kr1,64B | kr1,63B | kr0,00M |
| FCF | Free Cash Flow | kr2,41B | kr3,73B | kr2,54B | kr2,48B | kr1,17B | kr-509,13M | kr-423,71M | kr-1,10B | kr-979,37M | kr593,76M | kr395,46M | kr-745,77M | kr-1,37B | kr-1,01B | kr217,94M | kr262,67M | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 19,02% | 27,57% | 23,77% | 15,83% | 5,80% | 10,84% | 4,57% | 1,57% | 4,27% | 11,73% | 6,11% | 0,74% | 0,44% | -3,24% | -0,33% | -2,88% | 2,42% | 9,79% | 14,48% | 13,00% |
| GM % | Gross Margin % | 40,69% | 46,40% | 42,91% | 33,91% | 28,24% | 33,39% | 28,79% | 20,97% | 22,91% | 31,16% | 24,46% | 18,12% | 18,17% | 18,24% | 18,75% | 17,05% | 23,33% | 27,26% | 33,70% | 31,68% |
| FCFS | Free Cash Flow Per Share | kr24,66 | kr47,20 | kr31,06 | kr31,35 | kr13,21 | kr-5,67 | kr-5,35 | kr-13,99 | kr-12,46 | kr7,57 | kr4,57 | kr-9,45 | kr-9,43 | kr-12,48 | kr-9,28 | kr-1,88 | kr1,64 | kr-12,81 | kr-4,57 | kr-4,56 |
| LT Debt | Long-Term Debt | kr5,69B | kr5,70B | kr6,67B | kr7,28B | kr8,54B | kr9,08B | kr8,60B | kr7,88B | kr4,81B | kr5,94B | kr6,63B | kr4,40B | kr5,15B | kr4,70B | kr5,54B | kr6,11B | kr6,88B | kr8,19B | kr5,06B | kr6,00B |
| Sha. | Stocks | 79,1M | 79,07M | 79,02M | 78,98M | 78,91M | 78,78M | 78,78M | 78,71M | 78,63M | 78,56M | 86,77M | 86,77M | 78,56M | 86,77M | 78,56M | 78,56M | 81,95M | 86,77M | 83,32M | 83,46M |
