Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
kr0,56
Earnings Per Share
kr32,68
Revenue Per Share
51,83%
Gross Margin %
kr29,18 B
Market Cap
kr0,99 B
Long-Term Debt
Earnings Per Share
kr0,56
Revenue Per Share
kr32,68
Gross Margin %
51,83%
Market Cap
kr29,18 B
Long-Term Debt
kr0,99 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr0,56 | kr-1,71 | kr0,42 | kr6,56 | kr3,25 | kr1,69 | kr0,39 | kr0,42 | kr0,33 | kr0,33 | kr1,02 | kr0,85 | kr0,36 | kr0,59 | kr0,64 | kr0,87 | kr0,25 | kr0,24 | kr0,12 | kr0,08 |
| Earnings | Earnings | kr111,04M | kr-328,76M | kr80,81M | kr1,26B | kr620,62M | kr322,72M | kr68,51M | kr73,60M | kr53,39M | kr53,39M | kr165,69M | kr137,90M | kr57,98M | kr95,85M | kr104,60M | kr146,80M | kr42,19M | kr40,71M | kr20,85M | kr14,00M |
| RPS | Revenue Per Share | kr32,68 | kr29,91 | kr29,98 | kr41,90 | kr28,19 | kr18,24 | kr15,16 | kr13,12 | kr11,37 | kr10,24 | kr10,24 | kr7,79 | kr4,72 | kr4,46 | kr4,89 | kr4,89 | kr2,40 | kr1,88 | kr1,76 | kr1,63 |
| Revenue | Revenue | kr6,48B | kr5,75B | kr5,77B | kr8,03B | kr5,38B | kr3,48B | kr2,66B | kr2,30B | kr1,84B | kr1,66B | kr1,66B | kr1,26B | kr759,96M | kr725,31M | kr798,96M | kr825,79M | kr405,30M | kr319,30M | kr305,90M | kr285,80M |
| OCF | Operating Cash Flow | kr1,14B | kr676,91M | kr-1,27B | kr1,47B | kr836,43M | kr563,23M | kr223,45M | kr258,86M | kr271,17M | kr-0,75M | kr37,60M | kr158,70M | kr21,82M | kr168,05M | kr67,13M | kr100,61M | kr83,20M | kr70,60M | kr23,00M | kr0,00M |
| FCF | Free Cash Flow | kr591,70M | kr566,93M | kr-1,84B | kr1,16B | kr568,50M | kr234,50M | kr-133,71M | kr-0,06M | kr121,05M | kr-127,36M | kr-64,17M | kr110,75M | kr-29,84M | kr157,18M | kr55,69M | kr68,00M | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 3,47% | -8,61% | 0,87% | 20,81% | 14,24% | 11,28% | 3,22% | 5,18% | 4,43% | 4,91% | 18,11% | 12,12% | 10,94% | 18,33% | 18,78% | 26,54% | 18,14% | 7,25% | 0,18% | 6,07% |
| GM % | Gross Margin % | 51,83% | 47,31% | 52,26% | 56,23% | 53,50% | 52,80% | 50,89% | 49,80% | 47,24% | 47,06% | 49,54% | 49,30% | 49,48% | 50,52% | 46,52% | 49,86% | 54,04% | 52,45% | 47,39% | 48,36% |
| FCFS | Free Cash Flow Per Share | kr3,09 | kr1,84 | kr-8,79 | kr5,77 | kr3,00 | kr1,91 | kr-0,59 | kr-0,00 | kr0,79 | kr-0,79 | kr-0,86 | kr0,59 | kr-0,39 | kr0,85 | kr0,34 | kr0,38 | kr0,38 | kr0,31 | kr0,04 | kr-0,07 |
| LT Debt | Long-Term Debt | kr991,71M | kr992,21M | kr988,59M | N/A | N/A | N/A | N/A | N/A | kr163,71M | kr172,10M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Sha. | Stocks | 198,28M | 192,26M | 192,4M | 191,58M | 190,96M | 190,96M | 175,66M | 175,24M | 161,8M | 161,8M | 162,44M | 162,24M | 161,05M | 162,46M | 163,44M | 168,74M | 168,74M | 169,64M | 173,73M | 174,96M |
