Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr5,02 | kr4,50 | kr5,27 | kr10,70 | kr6,77 | kr1,25 | kr0,52 | kr2,75 | kr3,95 | kr1,83 | kr2,98 | kr1,55 | kr0,65 | kr0,42 | kr1,89 | kr1,14 | kr-2,64 | kr2,62 | kr7,91 | kr15,88 |
| Earnings | Earnings | kr9,87B | kr8,90B | kr10,60B | kr21,85B | kr13,89B | kr2,56B | kr1,06B | kr5,63B | kr8,08B | kr3,74B | kr6,08B | kr3,16B | kr1,33B | kr855,78M | kr3,85B | kr1,81B | kr-3,18B | kr3,16B | kr9,57B | kr19,47B |
| RPS | Revenue Per Share | kr105,82 | kr103,02 | kr99,78 | kr101,81 | kr72,97 | kr67,40 | kr73,14 | kr77,89 | kr53,42 | kr40,12 | kr42,95 | kr38,19 | kr31,82 | kr40,33 | kr44,90 | kr47,71 | kr55,95 | kr73,44 | kr79,72 | kr166,87 |
| Revenue | Revenue | kr207,97B | kr203,64B | kr200,77B | kr207,93B | kr149,65B | kr138,12B | kr149,77B | kr159,38B | kr109,22B | kr81,95B | kr87,69B | kr77,91B | kr64,88B | kr82,18B | kr91,44B | kr75,75B | kr67,41B | kr88,59B | kr96,41B | kr204,61B |
| OCF | Operating Cash Flow | kr22,03B | kr15,36B | kr15,20B | kr29,39B | kr10,68B | kr13,52B | kr12,55B | kr7,03B | kr14,35B | kr10,02B | kr14,37B | kr5,97B | kr5,07B | kr5,43B | kr7,28B | kr6,36B | kr4,55B | kr2,92B | kr14,27B | kr38,70B |
| FCF | Free Cash Flow | kr9,12B | kr1,80B | kr8,39B | kr19,79B | kr4,66B | kr7,23B | kr3,82B | kr-194,00M | kr7,05B | kr3,11B | kr9,12B | kr2,67B | kr2,37B | kr2,18B | kr3,44B | kr4,23B | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 19,82% | 20,75% | 20,04% | 24,33% | 22,73% | 17,68% | 12,72% | 16,88% | 7,60% | 6,73% | 8,90% | 6,61% | 2,75% | 3,15% | 8,05% | 4,86% | 0,31% | 4,86% | 7,71% | 6,69% |
| GM % | Gross Margin % | 35,99% | 36,48% | 36,20% | 37,78% | 40,63% | 39,67% | 34,94% | 35,70% | 36,10% | 36,49% | 35,94% | 34,09% | 33,65% | 35,38% | 40,43% | 35,86% | 37,54% | 35,94% | 37,63% | 36,49% |
| FCFS | Free Cash Flow Per Share | kr5,95 | kr0,90 | kr4,23 | kr9,62 | kr4,05 | kr3,53 | kr1,87 | kr-0,09 | kr3,45 | kr1,52 | kr4,47 | kr1,24 | kr1,07 | kr1,22 | kr1,98 | kr2,98 | kr1,42 | kr3,73 | kr29,31 | kr14,52 |
| LT Debt | Long-Term Debt | kr24,12B | kr18,48B | kr23,86B | kr22,45B | kr18,91B | kr21,57B | kr15,07B | kr5,26B | kr8,03B | kr3,40B | kr3,97B | kr5,13B | kr3,99B | kr3,67B | kr4,19B | kr328,00M | kr88,00M | kr279,00M | kr263,00M | kr367,00M |
| Sha. | Stocks | 1.965,28M | 1.976,71M | 2.012,05M | 2.042,4M | 2.051M | 2.049,12M | 2.047,65M | 2.046,3M | 2.044,7M | 2.042,89M | 2.041,59M | 2.039,83M | 2.038,79M | 2.037,57M | 2.036,46M | 1.587,78M | 1.204,79M | 1.206,33M | 1.209,3M | 1.226,18M |





























