Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr-0,15 | kr-0,15 | kr-0,30 | kr-0,55 | kr-0,38 | kr-0,31 | kr-0,21 | kr-0,12 | kr-0,07 | kr-0,08 | kr-0,02 | kr-0,02 | kr-14,81 | kr-12,90 | kr-20,00 | kr-72,00 | kr-71,00 | kr-67,00 | kr-58,00 | |
| Earnings | Earnings | kr-275,71M | kr-250,64M | kr-501,27M | kr-859,60M | kr-554,95M | kr-436,29M | kr-256,64M | kr-133,63M | kr-69,80M | kr-54,51M | kr-13,61M | kr-6,78M | kr-39,99M | kr-34,83M | kr-54,00M | kr-48,24M | kr-36,92M | kr-29,48M | kr-23,20M | |
| RPS | Revenue Per Share | kr0,00 | kr0,81 | kr0,89 | kr1,06 | kr0,64 | kr0,55 | kr0,46 | kr0,47 | kr0,44 | kr0,30 | kr0,17 | kr0,14 | kr0,00 | kr0,05 | kr1,15 | kr0,40 | kr0,19 | kr0,00 | kr0,14 | kr0,15 |
| Revenue | Revenue | kr0,00M | kr1,49B | kr1,49B | kr1,77B | kr993,58M | kr798,00M | kr651,88M | kr569,71M | kr489,10M | kr298,43M | kr114,50M | kr94,71M | kr0,00M | kr0,13M | kr3,10M | kr1,09M | kr0,13M | kr0,00M | kr0,06M | kr0,06M |
| OCF | Operating Cash Flow | kr0,00M | kr-241,58M | kr-241,58M | kr-669,67M | kr-615,18M | kr-449,46M | kr-215,89M | kr-207,94M | kr-142,57M | kr-113,02M | kr-40,09M | kr-35,04M | kr0,00M | kr-38,67M | kr-33,79M | kr-36,28M | kr-35,69M | kr0,00M | kr0,00M | kr0,00M |
| FCF | Free Cash Flow | kr0,00M | kr-418,50M | kr-823,49M | kr-1,13B | kr-971,44M | kr-826,61M | kr-448,08M | kr-326,80M | kr-237,08M | kr-332,29M | kr-97,44M | kr-35,62M | kr0,00M | kr-37,79M | kr-33,94M | kr0,00M | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 0,00% | 0,00% | -28,02% | -33,05% | -103,99% | -77,10% | -61,81% | -48,86% | -43,26% | -42,60% | -56,18% | -20,56% | -108,34% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
| GM % | Gross Margin % | 0,00% | 0,00% | 62,75% | 45,91% | 34,92% | 26,00% | 31,88% | 34,04% | 34,12% | 40,50% | 38,20% | 52,43% | 72,15% | 0,00% | 30,87% | -65,09% | -184,35% | 0,00% | 100,00% | 100,00% |
| FCFS | Free Cash Flow Per Share | kr0,00 | kr0,00 | kr-0,55 | kr-0,85 | kr-0,63 | kr-0,57 | kr-0,33 | kr-0,26 | kr-0,23 | kr-0,22 | kr-0,12 | kr-0,07 | kr0,01 | kr-13,98 | kr-14,07 | kr-17,69 | kr-69,16 | kr-67,45 | kr-70,18 | kr-54,70 |
| LT Debt | Long-Term Debt | N/A | N/A | N/A | kr22,46M | kr22,43M | kr23,19M | kr30,28M | kr44,60M | kr43,02M | kr22,45M | kr9,97M | kr12,01M | kr7,58M | N/A | kr1,67M | kr5,00M | kr5,00M | N/A | N/A | N/A |
| Sha. | Stocks | 1.670,91M | 1.838,04M | 1.670,91M | 1.670,91M | 1.562,91M | 1.460,4M | 1.407,4M | 1.222,1M | 1.113,55M | 997,19M | 681,32M | 680,6M | 338,93M | 2,7M | 2,7M | 2,7M | 0,67M | 0,52M | 0,44M | 0,4M |


































