Quick Analysis
kr10,89
Earnings Per Share
kr128,40
Revenue Per Share
49,25%
Gross Margin %
kr118,01 B
Market Cap
kr33,02 B
Long-Term Debt
Earnings Per Share
kr10,89
Revenue Per Share
kr128,40
Gross Margin %
49,25%
Market Cap
kr118,01 B
Long-Term Debt
kr33,02 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr10,89 | kr12,35 | kr14,57 | kr14,95 | kr7,11 | kr4,51 | kr9,77 | kr11,01 | kr12,09 | kr10,26 | kr4,74 | kr7,36 | kr5,32 | kr0,59 | kr6,56 | kr5,63 | kr5,32 | kr-2,41 | kr1,81 | kr2,92 |
| Earnings | Earnings | kr5,74B | kr6,39B | kr7,53B | kr7,73B | kr3,68B | kr2,33B | kr5,05B | kr5,68B | kr5,93B | kr4,62B | kr2,13B | kr3,02B | kr2,18B | kr221,13M | kr2,35B | kr2,01B | kr1,90B | kr-838,41M | kr629,68M | kr1,02B |
| RPS | Revenue Per Share | kr128,40 | kr127,46 | kr119,34 | kr100,71 | kr81,52 | kr76,26 | kr78,88 | kr73,36 | kr73,27 | kr70,84 | kr62,42 | kr65,28 | kr46,37 | kr41,03 | kr45,44 | kr41,77 | kr41,54 | kr42,53 | kr40,63 | kr16,48 |
| Revenue | Revenue | kr67,70B | kr65,91B | kr61,71B | kr52,08B | kr42,16B | kr39,44B | kr40,79B | kr37,86B | kr35,92B | kr31,89B | kr28,10B | kr26,79B | kr19,03B | kr15,38B | kr16,27B | kr14,93B | kr14,85B | kr14,79B | kr14,14B | kr5,73B |
| OCF | Operating Cash Flow | kr8,23B | kr10,78B | kr11,12B | kr6,79B | kr8,35B | kr5,27B | kr7,49B | kr6,16B | kr6,22B | kr6,30B | kr2,11B | kr4,14B | kr1,96B | kr1,53B | kr2,81B | kr2,60B | kr2,51B | kr1,64B | kr977,99M | kr620,31M |
| FCF | Free Cash Flow | kr2,89B | kr6,38B | kr6,68B | kr3,26B | kr5,90B | kr1,96B | kr4,60B | kr567,59M | kr3,71B | kr4,37B | kr406,42M | kr2,29B | kr-736,81M | kr809,85M | kr1,81B | kr1,61B | kr1,87B | kr852,61M | kr280,09M | kr325,61M |
| OM | Operating Margin | 11,41% | 14,71% | 17,81% | 21,21% | 13,85% | 5,20% | 14,26% | 23,34% | 18,25% | 30,43% | 10,97% | 14,61% | 25,27% | 6,00% | 8,10% | 30,69% | 12,45% | 0,93% | 2,37% | 15,59% |
| GM % | Gross Margin % | 49,25% | 45,45% | 45,91% | 51,08% | 44,29% | 38,18% | 44,39% | 52,15% | 43,23% | 60,15% | 39,58% | 40,96% | 53,52% | 35,86% | 34,98% | 57,01% | 41,89% | 33,08% | 32,61% | 51,34% |
| FCFS | Free Cash Flow Per Share | kr11,26 | kr12,34 | kr12,92 | kr6,30 | kr11,40 | kr3,79 | kr8,91 | kr5,52 | kr7,80 | kr9,72 | kr0,38 | kr5,76 | kr0,15 | kr2,29 | kr4,87 | kr4,43 | kr4,85 | kr1,42 | kr0,79 | kr0,73 |
| LT Debt | Long-Term Debt | kr33,02B | kr23,02B | kr23,46B | kr18,17B | kr13,62B | kr16,41B | kr14,46B | kr11,34B | kr7,60B | kr9,02B | kr10,30B | kr10,77B | kr7,71B | kr5,34B | kr6,59B | kr5,11B | kr5,12B | kr6,75B | kr5,86B | kr7,96B |
| Sha. | Stocks | 527,29M | 517,11M | 517,11M | 517,11M | 517,11M | 517,11M | 517,11M | 516,04M | 490,17M | 450,09M | 450,09M | 410,34M | 410,34M | 374,79M | 358,07M | 357,49M | 357,49M | 347,89M | 347,89M | 347,89M |
