Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr7,78 | kr5,85 | kr4,25 | kr3,15 | kr2,42 | kr1,73 | kr0,98 | kr1,27 | kr1,35 | kr1,12 | kr1,67 | kr1,82 | kr2,05 | kr2,22 | kr2,39 | kr2,45 | kr1,36 | kr1,20 | kr0,81 | kr0,42 |
| Earnings | Earnings | kr6,84B | kr5,15B | kr3,74B | kr2,78B | kr2,16B | kr1,56B | kr881,87M | kr1,14B | kr809,95M | kr671,99M | kr1,00B | kr1,09B | kr1,23B | kr1,33B | kr1,43B | kr1,47B | kr815,99M | kr719,58M | kr485,70M | kr251,97M |
| RPS | Revenue Per Share | kr66,66 | kr55,57 | kr46,18 | kr36,00 | kr30,80 | kr28,49 | kr26,76 | kr15,98 | kr24,15 | kr26,41 | kr28,39 | kr27,69 | kr27,22 | kr26,10 | kr25,23 | kr25,83 | kr23,03 | kr18,44 | kr14,27 | kr11,20 |
| Revenue | Revenue | kr58,60B | kr48,87B | kr40,62B | kr31,80B | kr27,45B | kr25,61B | kr24,08B | kr14,38B | kr14,49B | kr15,85B | kr17,03B | kr16,61B | kr16,32B | kr15,65B | kr15,13B | kr15,50B | kr13,82B | kr11,06B | kr8,56B | kr6,72B |
| OCF | Operating Cash Flow | kr7,72B | kr13,74B | kr5,83B | kr1,11B | kr4,97B | kr2,81B | kr2,01B | kr2,19B | kr2,90B | kr809,00M | kr-1,09B | kr2,32B | kr1,98B | kr207,00M | kr1,65B | kr2,02B | kr2,67B | kr-26,00M | kr946,00M | kr0,00M |
| FCF | Free Cash Flow | kr6,40B | kr11,98B | kr3,90B | kr484,00M | kr4,27B | kr5,20B | kr-3,17B | kr1,98B | kr2,57B | kr-2,53B | kr-1,44B | kr1,99B | kr1,21B | kr-316,00M | kr844,00M | kr1,60B | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 14,88% | 13,36% | 11,43% | 10,47% | 10,47% | 7,89% | 4,51% | 5,35% | 4,96% | 3,05% | 6,89% | 8,79% | 10,16% | 11,83% | 13,45% | 13,63% | 9,14% | 9,39% | 9,05% | 6,67% |
| GM % | Gross Margin % | 18,61% | 63,81% | 62,25% | 64,75% | 65,11% | 65,45% | 62,96% | 70,12% | 69,52% | 66,80% | 64,87% | 66,34% | 66,83% | 69,59% | 62,92% | 55,44% | 54,87% | 56,39% | 59,33% | 58,30% |
| FCFS | Free Cash Flow Per Share | kr11,26 | kr13,01 | kr3,93 | kr0,06 | kr4,68 | kr2,17 | kr1,31 | kr2,89 | kr4,08 | kr-0,15 | kr-2,59 | kr3,12 | kr2,58 | kr-0,74 | kr1,82 | kr2,45 | kr3,59 | kr-1,50 | kr0,89 | kr0,64 |
| LT Debt | Long-Term Debt | kr1.000,00M | kr2,50B | kr2,50B | kr2,00B | kr2,45B | kr1,97B | kr3,47B | kr4,02B | kr3,34B | kr3,82B | kr866,00M | kr874,00M | kr819,00M | kr1,32B | kr576,00M | kr853,00M | kr838,00M | kr1,74B | kr711,00M | kr1,03B |
| Sha. | Stocks | 879,1M | 879,54M | 879,52M | 883,3M | 891,1M | 898,99M | 899,87M | 899,85M | 599,96M | 599,99M | 599,92M | 599,87M | 599,67M | 599,65M | 599,63M | 599,92M | 599,99M | 599,65M | 599,63M | 599,92M |























