Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
kr-4,37
Earnings Per Share
kr12,16
Revenue Per Share
49,83%
Gross Margin %
kr2,51 B
Market Cap
kr1,24 B
Long-Term Debt
Earnings Per Share
kr-4,37
Revenue Per Share
kr12,16
Gross Margin %
49,83%
Market Cap
kr2,51 B
Long-Term Debt
kr1,24 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr-4,37 | kr-1,71 | kr-0,47 | kr-2,12 | kr-0,64 | kr0,27 | kr0,94 | kr0,51 | kr0,12 | kr0,19 | kr1,21 | kr0,65 | kr0,04 | kr0,15 | kr0,14 | kr0,46 | kr-0,03 | kr0,03 | kr0,01 |
| Earnings | Earnings | kr-1,06B | kr-345,95M | kr-94,11M | kr-426,06M | kr-127,85M | kr48,96M | kr154,40M | kr84,38M | kr19,86M | kr25,10M | kr159,88M | kr86,63M | kr5,33M | kr19,99M | kr18,66M | kr61,30M | kr-4,00M | kr3,99M | kr1,27M |
| RPS | Revenue Per Share | kr12,16 | kr24,11 | kr25,90 | kr24,54 | kr15,42 | kr18,84 | kr9,05 | kr8,64 | kr7,38 | kr10,93 | kr12,49 | kr10,98 | kr7,75 | kr7,44 | kr6,35 | kr6,50 | kr5,76 | kr4,51 | kr4,42 |
| Revenue | Revenue | kr2,96B | kr4,88B | kr5,19B | kr4,93B | kr3,08B | kr3,42B | kr1,49B | kr1,43B | kr1,22B | kr1,44B | kr1,65B | kr1,46B | kr1,03B | kr991,81M | kr846,00M | kr866,23M | kr767,27M | kr599,39M | kr560,82M |
| OCF | Operating Cash Flow | kr-51,20M | kr140,68M | kr278,22M | kr77,60M | kr176,76M | kr152,72M | kr149,24M | kr86,98M | kr-4,03M | kr41,28M | kr198,78M | kr197,92M | kr106,54M | kr118,53M | kr41,83M | kr139,03M | kr0,00M | kr0,00M | kr0,00M |
| FCF | Free Cash Flow | kr-259,10M | kr-121,07M | kr-1,11B | kr-420,46M | kr82,62M | kr-1,12B | kr-75,05M | kr21,60M | kr-71,55M | kr-98,42M | kr89,93M | kr92,51M | kr74,95M | kr88,49M | kr-10,96M | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | -5,06% | 7,79% | 4,27% | 2,29% | -1,92% | 1,48% | 3,30% | 7,11% | -3,44% | 3,11% | 15,56% | 11,78% | 4,62% | 4,48% | 4,28% | 8,30% | 7,92% | 2,40% | 1,66% |
| GM % | Gross Margin % | 49,83% | 48,70% | 46,79% | 45,81% | 51,23% | 51,02% | 53,11% | 54,11% | 47,25% | 44,34% | 50,81% | 47,50% | 44,75% | 45,29% | 50,13% | 47,32% | 43,65% | 46,56% | 48,06% |
| FCFS | Free Cash Flow Per Share | kr-0,85 | kr-0,59 | kr-0,85 | kr-2,41 | kr0,27 | kr-0,06 | kr-0,13 | kr0,07 | kr-0,62 | kr-0,82 | kr0,52 | kr0,66 | kr0,58 | kr0,65 | kr-0,07 | kr0,33 | kr0,14 | kr-0,14 | kr-1,07 |
| LT Debt | Long-Term Debt | kr1,24B | kr1,09B | N/A | kr1,70B | kr1,21B | kr1,30B | kr516,16M | kr360,29M | kr419,89M | kr387,04M | kr304,58M | kr450,71M | kr319,42M | kr307,02M | kr309,22M | kr318,93M | kr322,52M | kr321,07M | kr299,22M |
| Sha. | Stocks | 243,02M | 202,31M | 200,24M | 200,97M | 199,77M | 181,32M | 164,26M | 165,46M | 165,46M | 132,13M | 132,13M | 133,27M | 133,27M | 133,27M | 133,27M | 133,26M | 133,29M | 132,84M | 127,01M |
