Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr24,90 | kr36,81 | kr34,74 | kr70,26 | kr27,19 | kr2,42 | kr12,99 | kr17,44 | kr11,34 | kr-0,61 | kr6,39 | kr12,13 | kr14,27 | kr17,31 | kr16,49 | kr13,29 | kr11,51 | kr18,45 | kr15,82 | kr17,81 |
| Earnings | Earnings | kr62,47B | kr100,40B | kr102,30B | kr219,35B | kr87,88B | kr7,86B | kr42,93B | kr58,05B | kr37,56B | kr-1,97B | kr20,31B | kr38,56B | kr45,36B | kr55,05B | kr52,45B | kr42,28B | kr36,65B | kr58,76B | kr50,41B | kr38,57B |
| RPS | Revenue Per Share | kr427,74 | kr432,25 | kr369,06 | kr475,90 | kr247,84 | kr120,97 | kr171,18 | kr207,26 | kr151,23 | kr122,06 | kr158,29 | kr193,23 | kr196,90 | kr229,34 | kr218,04 | kr167,53 | kr139,22 | kr203,04 | kr171,26 | kr195,68 |
| Revenue | Revenue | kr1,07T | kr1,18T | kr1,09T | kr1,49T | kr801,04B | kr392,71B | kr565,75B | kr689,81B | kr500,86B | kr394,74B | kr502,98B | kr614,17B | kr625,92B | kr729,31B | kr693,53B | kr533,01B | kr443,25B | kr646,65B | kr545,71B | kr423,72B |
| OCF | Operating Cash Flow | kr201,32B | kr228,47B | kr250,48B | kr346,16B | kr253,87B | kr89,02B | kr120,86B | kr170,68B | kr117,57B | kr77,74B | kr113,56B | kr124,77B | kr99,48B | kr122,66B | kr115,34B | kr81,34B | kr71,49B | kr101,66B | kr101,63B | kr60,71B |
| FCF | Free Cash Flow | kr61,30B | kr90,13B | kr143,24B | kr259,88B | kr183,04B | kr16,37B | kr31,16B | kr72,17B | kr29,53B | kr-27,17B | kr-16,36B | kr3,85B | kr-1,96B | kr14,95B | kr27,31B | kr14,20B | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 25,70% | 28,40% | 33,73% | 49,71% | 37,76% | 5,47% | 17,10% | 22,96% | 19,83% | 1,69% | 8,07% | 19,50% | 22,90% | 26,71% | 28,88% | 25,92% | 26,71% | 29,31% | 27,80% | 32,28% |
| GM % | Gross Margin % | 36,94% | 40,91% | 45,01% | 57,44% | 51,74% | 34,85% | 37,76% | 38,84% | 39,36% | 33,18% | 36,50% | 38,33% | 38,21% | 39,61% | 41,15% | 40,23% | 43,11% | 40,16% | 39,59% | 43,27% |
| FCFS | Free Cash Flow Per Share | kr23,24 | kr31,95 | kr47,42 | kr81,91 | kr56,43 | kr5,01 | kr1,07 | kr21,70 | kr10,14 | kr-9,08 | kr-5,26 | kr1,67 | kr-4,28 | kr4,90 | kr8,39 | kr0,57 | kr-0,94 | kr8,27 | kr5,75 | kr8,89 |
| LT Debt | Long-Term Debt | kr239,55B | kr219,96B | kr225,42B | kr237,84B | kr241,43B | kr249,58B | kr191,14B | kr198,37B | kr197,95B | kr240,94B | kr265,24B | kr206,43B | kr165,50B | kr101,00B | kr111,60B | kr99,80B | kr82,80B | kr54,61B | kr44,37B | kr49,22B |
| Sha. | Stocks | 2.509M | 2.727,53M | 2.944,73M | 3.121,94M | 3.232,12M | 3.246,25M | 3.305,01M | 3.328,31M | 3.311,92M | 3.233,91M | 3.177,64M | 3.178,49M | 3.178,91M | 3.179,97M | 3.180,72M | 3.181,53M | 3.183,87M | 3.184,87M | 3.186,45M | 2.165,38M |



































