Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr0,97 | kr0,97 | kr0,97 | kr-2,69 | kr-2,95 | kr-9,33 | kr-21,24 | kr41,90 | kr-19,44 | kr13,36 | kr14,31 | kr-37,94 | kr-176,24 | kr-217,24 | kr-101,37 |
| Earnings | Earnings | kr127,04M | kr127,04M | kr127,04M | kr-352,31M | kr-269,72M | kr-305,93M | kr-696,46M | kr209,08M | kr-97,01M | kr66,40M | kr70,69M | kr-146,07M | kr-535,77M | kr-497,48M | kr-187,53M |
| RPS | Revenue Per Share | kr6,00 | kr6,00 | kr6,00 | kr2,09 | kr3,21 | kr11,69 | kr21,90 | kr296,89 | kr176,00 | kr224,94 | kr194,63 | kr113,96 | kr112,47 | kr353,24 | kr412,55 |
| Revenue | Revenue | kr785,89M | kr785,89M | kr785,89M | kr273,46M | kr293,52M | kr383,43M | kr718,21M | kr1,48B | kr878,25M | kr1,12B | kr961,49M | kr438,75M | kr341,91M | kr808,92M | kr763,21M |
| OCF | Operating Cash Flow | kr287,27M | kr287,27M | kr287,27M | kr-101,44M | kr-10,22M | kr-7,51M | kr250,54M | kr237,26M | kr350,14M | kr159,78M | kr134,09M | kr-118,76M | kr-212,18M | kr-171,96M | kr-112,56M |
| FCF | Free Cash Flow | kr0,00M | kr0,00M | kr259,37M | kr-168,97M | kr-30,86M | kr-123,88M | kr-121,56M | kr-207,65M | kr39,96M | kr42,12M | kr114,86M | kr-138,24M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | -27,63% | 22,74% | 25,38% | -92,31% | -41,84% | -62,44% | -27,38% | 15,22% | -8,50% | 14,55% | 14,83% | -35,96% | -107,57% | -51,89% | -18,25% |
| GM % | Gross Margin % | 31,69% | 64,14% | 83,67% | 40,46% | 77,42% | 99,51% | 60,07% | 89,49% | 90,18% | 85,03% | 77,19% | 53,45% | 64,99% | 39,33% | 33,14% |
| FCFS | Free Cash Flow Per Share | kr-0,09 | kr0,35 | kr2,02 | kr-1,34 | kr-1,45 | kr-4,14 | kr-21,12 | kr-28,10 | kr8,03 | kr-15,79 | kr23,01 | kr-85,65 | kr-106,30 | kr-150,97 | kr-192,31 |
| LT Debt | Long-Term Debt | kr199,76M | N/A | kr274,26M | kr267,00M | kr268,52M | kr306,01M | kr267,82M | kr349,71M | kr342,34M | kr249,44M | kr244,43M | kr118,33M | N/A | N/A | N/A |
| Sha. | Stocks | 130,97M | 130,97M | 130,97M | 130,97M | 91,43M | 32,79M | 32,79M | 4,99M | 4,99M | 4,97M | 4,94M | 3,85M | 3,04M | 2,29M | 1,85M |

































