Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
kr-4,83
Earnings Per Share
kr6,70
Revenue Per Share
54,97%
Gross Margin %
kr1,12 B
Market Cap
kr1,12 B
Long-Term Debt
Earnings Per Share
kr-4,83
Revenue Per Share
kr6,70
Gross Margin %
54,97%
Market Cap
kr1,12 B
Long-Term Debt
kr1,12 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr-4,83 | kr-4,83 | kr-4,83 | kr-4,83 | kr10,18 | kr2,27 | kr3,30 | kr4,24 | kr4,66 | kr5,62 | kr2,81 | kr-1,65 | kr7,06 | kr1,70 | kr3,14 | kr6,23 |
| Earnings | Earnings | kr-344,77M | kr-352,49M | kr-352,49M | kr-300,18M | kr306,93M | kr68,44M | kr99,50M | kr127,84M | kr140,50M | kr169,44M | kr84,72M | kr-49,75M | kr212,86M | kr51,26M | kr94,67M | kr187,83M |
| RPS | Revenue Per Share | kr6,85 | kr6,70 | kr6,70 | kr7,87 | kr25,03 | kr26,01 | kr41,09 | kr32,66 | kr32,96 | kr32,52 | kr33,15 | kr34,98 | kr39,87 | kr32,01 | kr24,97 | kr28,39 |
| Revenue | Revenue | kr489,23M | kr489,23M | kr489,23M | kr489,23M | kr754,72M | kr784,11M | kr1,24B | kr984,75M | kr993,70M | kr980,49M | kr999,56M | kr1,05B | kr1,20B | kr965,15M | kr752,95M | kr855,99M |
| OCF | Operating Cash Flow | kr90,04M | kr90,04M | kr90,04M | kr90,04M | kr352,53M | kr282,07M | kr640,00M | kr537,55M | kr0,00M | kr491,40M | kr509,92M | kr630,16M | kr395,56M | kr421,74M | kr297,77M | kr0,00M |
| FCF | Free Cash Flow | kr0,00M | kr29,91M | kr0,00M | kr29,91M | kr254,01M | kr287,00M | kr-334,30M | kr352,30M | kr0,00M | kr-606,53M | kr242,67M | kr355,53M | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 13,41% | 14,19% | 14,25% | -27,67% | 0,76% | 11,69% | 29,64% | 20,36% | 21,53% | 21,79% | 18,84% | 20,17% | 24,49% | 20,66% | 15,73% | 22,18% |
| GM % | Gross Margin % | 54,44% | 54,97% | 54,54% | 44,59% | 58,01% | 68,51% | 72,05% | 64,93% | 65,49% | 68,32% | 62,44% | 60,99% | 63,45% | 58,28% | 58,44% | 59,73% |
| FCFS | Free Cash Flow Per Share | kr-8,48 | kr-2,90 | kr-1,88 | kr0,54 | kr8,42 | kr9,05 | kr-10,78 | kr11,59 | kr8,57 | kr-20,40 | kr10,12 | kr12,71 | kr-26,91 | kr-6,59 | kr-27,59 | kr-15,90 |
| LT Debt | Long-Term Debt | kr1,12B | kr697,97M | kr678,45M | kr2,42B | kr2,27B | kr3,12B | kr3,50B | kr2,58B | kr2,75B | kr2,84B | kr2,53B | kr2,70B | kr2,89B | kr2,79B | kr2,06B | kr874,32M |
| Sha. | Stocks | 71,38M | 72,98M | 72,98M | 62,15M | 30,15M | 30,15M | 30,15M | 30,15M | 30,15M | 30,15M | 30,15M | 30,15M | 30,15M | 30,15M | 30,15M | 30,15M |
