Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr-0,97 | kr1,33 | kr0,23 | kr3,96 | kr1,85 | kr-0,87 | kr2,10 | kr1,37 | kr4,60 | kr-0,04 | kr-1,71 | kr0,31 | kr0,61 | kr1,02 | kr0,70 | kr0,06 | kr-0,31 | kr-0,07 | kr0,10 | kr0,07 |
| Earnings | Earnings | kr-945,75M | kr1,30B | kr224,25M | kr4,03B | kr1,80B | kr-848,62M | kr2,08B | kr1,44B | kr4,82B | kr-43,04M | kr-1,85B | kr313,17M | kr616,24M | kr1,03B | kr608,90M | kr56,99M | kr-265,01M | kr-63,06M | kr88,60M | kr61,68M |
| RPS | Revenue Per Share | kr14,67 | kr7,67 | kr7,27 | kr13,96 | kr9,06 | kr5,32 | kr9,04 | kr5,29 | kr2,63 | kr1,56 | kr1,48 | kr3,38 | kr2,94 | kr2,81 | kr2,38 | kr1,32 | kr1,02 | kr1,53 | kr1,49 | kr1,52 |
| Revenue | Revenue | kr14,30B | kr7,48B | kr7,09B | kr14,21B | kr8,84B | kr5,19B | kr8,95B | kr5,54B | kr2,76B | kr1,68B | kr1,60B | kr3,42B | kr2,97B | kr2,84B | kr2,07B | kr1,25B | kr869,00M | kr1,38B | kr1,32B | kr1,34B |
| OCF | Operating Cash Flow | kr6,57B | kr4,85B | kr2,06B | kr10,72B | kr6,41B | kr3,29B | kr3,43B | kr4,04B | kr2,68B | kr509,60M | kr-634,09M | kr1,46B | kr1,73B | kr1,58B | kr986,20M | kr524,90M | kr-53,30M | kr745,50M | kr20,90M | kr303,50M |
| FCF | Free Cash Flow | kr-1,51B | kr659,23M | kr-867,52M | kr3,80B | kr3,94B | kr1,57B | kr-338,19M | kr2,86B | kr1,65B | kr207,57M | kr-1,07B | kr-927,32M | kr-28,60M | kr435,50M | kr564,90M | kr314,80M | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 29,99% | 4,09% | 29,08% | 31,34% | 37,02% | -27,71% | 19,07% | 45,29% | 149,65% | 3,02% | -92,90% | 11,75% | 49,76% | 50,80% | 31,77% | 12,52% | -20,62% | 0,65% | 37,29% | 38,62% |
| GM % | Gross Margin % | 40,62% | 38,98% | 45,35% | 66,53% | 55,87% | 4,05% | 44,27% | 57,72% | 41,80% | 36,22% | -5,12% | 29,98% | 58,59% | 57,33% | 43,69% | 50,58% | 24,13% | 45,83% | 58,55% | 68,04% |
| FCFS | Free Cash Flow Per Share | kr-0,22 | kr0,48 | kr-0,92 | kr6,80 | kr4,09 | kr1,59 | kr-0,06 | kr2,75 | kr1,60 | kr0,20 | kr-1,03 | kr-0,86 | kr-0,11 | kr0,43 | kr0,49 | kr0,35 | kr-0,31 | kr-0,57 | kr-1,32 | kr-0,85 |
| LT Debt | Long-Term Debt | kr9,97B | kr8,98B | kr3,98B | kr5,38B | kr7,69B | kr8,01B | kr7,35B | kr4,99B | kr3,05B | kr3,11B | kr3,10B | kr1,61B | kr1,40B | kr1,32B | kr1,38B | kr1,56B | kr1,79B | kr2,05B | kr1,98B | kr1,75B |
| Sha. | Stocks | 975M | 975M | 975M | 1.018,01M | 975,43M | 975,43M | 990,11M | 1.048,81M | 1.048,81M | 1.076,11M | 1.079,81M | 1.010,23M | 1.010,23M | 1.010,23M | 869,86M | 949,86M | 854,86M | 900,86M | 885,98M | 881,18M |





























