Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
kr7,79
Earnings Per Share
kr335,42
Revenue Per Share
29,59%
Gross Margin %
kr15,28 B
Market Cap
kr0,59 B
Long-Term Debt
Earnings Per Share
kr7,79
Revenue Per Share
kr335,42
Gross Margin %
29,59%
Market Cap
kr15,28 B
Long-Term Debt
kr0,59 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr7,79 | kr7,14 | kr7,14 | kr7,57 | kr6,70 | kr5,58 | kr4,78 | kr4,48 | kr5,00 | kr4,80 | kr3,72 | kr4,10 | kr4,10 | kr5,07 | kr5,90 | kr5,40 | kr4,33 | kr4,52 | kr4,60 | kr2,12 |
| Earnings | Earnings | kr868,04M | kr798,47M | kr793,61M | kr837,24M | kr747,18M | kr610,34M | kr525,66M | kr486,89M | kr537,85M | kr507,65M | kr389,07M | kr426,77M | kr422,75M | kr512,98M | kr588,70M | kr519,97M | kr401,09M | kr414,62M | kr434,84M | kr200,32M |
| RPS | Revenue Per Share | kr335,42 | kr309,25 | kr312,23 | kr292,92 | kr370,48 | kr361,15 | kr333,32 | kr319,37 | kr301,55 | kr295,01 | kr266,79 | kr236,33 | kr214,29 | kr206,86 | kr202,72 | kr177,91 | kr157,49 | kr160,99 | kr139,75 | kr92,57 |
| Revenue | Revenue | kr37,38B | kr34,58B | kr34,70B | kr32,40B | kr41,32B | kr39,50B | kr36,66B | kr34,71B | kr32,44B | kr31,20B | kr27,90B | kr24,60B | kr22,10B | kr20,93B | kr20,23B | kr17,13B | kr14,59B | kr14,77B | kr13,21B | kr8,75B |
| OCF | Operating Cash Flow | kr1,67B | kr2,03B | kr1,88B | kr1,03B | kr1,14B | kr1,39B | kr1,90B | kr946,00M | kr1,24B | kr1,40B | kr1,29B | kr958,80M | kr910,60M | kr812,40M | kr1,05B | kr558,90M | kr731,80M | kr491,00M | kr490,80M | kr-211,80M |
| FCF | Free Cash Flow | kr1,44B | kr1,61B | kr1,68B | kr709,00M | kr824,00M | kr1,07B | kr1,64B | kr641,00M | kr1,01B | kr1,12B | kr996,00M | kr742,20M | kr630,50M | kr565,50M | kr873,20M | kr433,80M | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 3,71% | 3,50% | 3,58% | 3,69% | 3,68% | 2,18% | 2,04% | 1,99% | 2,46% | 2,19% | 1,85% | 2,37% | 1,98% | 2,68% | 3,22% | 2,86% | 2,29% | 2,72% | 2,94% | 2,14% |
| GM % | Gross Margin % | 29,59% | 30,06% | 29,53% | 27,79% | 29,64% | 20,85% | 21,16% | 21,71% | 6,62% | 6,36% | 6,49% | 7,01% | 6,95% | 7,54% | 8,01% | 9,50% | 9,65% | 9,69% | 9,25% | 6,88% |
| FCFS | Free Cash Flow Per Share | kr6,92 | kr14,30 | kr14,02 | kr5,70 | kr6,92 | kr9,62 | kr14,29 | kr5,92 | kr9,42 | kr10,69 | kr9,48 | kr7,13 | kr5,74 | kr5,61 | kr8,61 | kr4,88 | kr6,43 | kr3,73 | kr3,77 | kr-3,26 |
| LT Debt | Long-Term Debt | kr588,00M | kr588,00M | kr588,00M | N/A | kr475,00M | kr475,00M | kr472,00M | kr483,00M | kr14,00M | kr924,00M | kr960,00M | kr923,00M | kr880,60M | kr10,80M | kr6,50M | kr18,00M | kr7,10M | kr6,40M | N/A | N/A |
| Sha. | Stocks | 111,43M | 111,83M | 111,15M | 110,6M | 111,52M | 109,38M | 109,97M | 108,68M | 107,57M | 105,76M | 104,59M | 104,09M | 103,11M | 101,18M | 99,78M | 96,29M | 92,63M | 91,73M | 94,53M | 94,49M |
