Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
kr2,00
Earnings Per Share
kr165,11
Revenue Per Share
89,85%
Gross Margin %
kr219,60 B
Market Cap
kr84,26 B
Long-Term Debt
Earnings Per Share
kr2,00
Revenue Per Share
kr165,11
Gross Margin %
89,85%
Market Cap
kr219,60 B
Long-Term Debt
kr84,26 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr2,00 | kr32,48 | kr22,41 | kr36,59 | kr20,74 | kr1,04 | kr3,61 | kr11,26 | kr7,44 | kr1,49 | kr4,98 | kr-0,99 | kr-3,90 | kr-7,44 | kr-3,99 | kr-9,34 | kr-4,65 |
| Earnings | Earnings | kr1,26B | kr20,53B | kr14,15B | kr23,12B | kr7,46B | kr374,51M | kr1,30B | kr4,05B | kr2,68B | kr503,23M | kr1,01B | kr-200,59M | kr-548,77M | kr-1,05B | kr-510,40M | kr-1,04B | kr-516,66M |
| RPS | Revenue Per Share | kr165,11 | kr219,40 | kr228,92 | kr208,93 | kr138,64 | kr71,50 | kr85,99 | kr88,34 | kr55,09 | kr33,35 | kr51,68 | kr17,33 | kr6,71 | kr2,36 | kr2,91 | kr3,29 | kr2,39 |
| Revenue | Revenue | kr104,25B | kr138,65B | kr144,52B | kr132,00B | kr49,88B | kr25,75B | kr30,97B | kr31,81B | kr19,84B | kr11,26B | kr10,47B | kr3,51B | kr944,00M | kr332,44M | kr372,11M | kr365,95M | kr265,02M |
| OCF | Operating Cash Flow | kr68,27B | kr71,94B | kr57,16B | kr58,13B | kr37,48B | kr16,05B | kr17,44B | kr32,40B | kr16,69B | kr7,39B | kr5,88B | kr1,99B | kr915,71M | kr1,42B | kr1,45B | kr1,51B | kr-191,80M |
| FCF | Free Cash Flow | kr-4,08B | kr12,50B | kr10,16B | kr39,58B | kr25,43B | kr5,00B | kr1,90B | kr21,21B | kr-6,99B | kr1,57B | kr-4,13B | kr-2,42B | kr-1,89B | kr-2,16B | kr-376,32M | kr1,41B | kr0,00M |
| OM | Operating Margin | 60,18% | 68,38% | 70,90% | 76,10% | 56,99% | 25,85% | 40,50% | 49,39% | 36,06% | 24,42% | 38,15% | -0,35% | -167,31% | 0,00% | -266,99% | 0,00% | 0,00% |
| GM % | Gross Margin % | 89,85% | 92,97% | 92,71% | 93,30% | 87,75% | 79,40% | 78,42% | 81,32% | 79,68% | 82,01% | 87,84% | 83,80% | 73,25% | 35,11% | 51,18% | 57,66% | 45,51% |
| FCFS | Free Cash Flow Per Share | kr-2,63 | kr23,58 | kr3,16 | kr7,85 | kr7,58 | kr1,95 | kr-0,52 | kr5,26 | kr3,64 | kr-0,94 | kr-1,70 | kr-2,92 | kr-2,34 | kr-19,98 | kr-3,27 | kr-6,53 | kr-10,22 |
| LT Debt | Long-Term Debt | kr84,26B | kr83,35B | kr5,80B | kr5,28B | kr3,58B | kr3,97B | kr3,06B | kr2,04B | kr1,91B | kr2,57B | kr2,68B | kr2,30B | kr749,54M | kr1,93B | kr587,01M | N/A | kr390,60M |
| Sha. | Stocks | 631,4M | 631,97M | 631,29M | 631,79M | 359,79M | 360,11M | 360,11M | 360,11M | 360,11M | 337,74M | 202,62M | 202,62M | 140,71M | 140,71M | 127,92M | 111,11M | 111,11M |
